Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 732.3 K1.04 M896.65 K854.46 K848.2 K 3.64 M Research & development ————— — Operating income -548.11 K-848.11 K-720.4 K-636.96 K-601.32 K -2.81 M Non-Operating Income, Total 21.2 K12.64 K7 48513.71 K7 147 40.99 K Interest expense, net of interest capitalized 2 3502 2782 2222 2182 157 8 875 Non-Operating Income, excl. Interest Expenses 15.4 K7 100-3525 1102 216 14.07 K Unusual income/expense 3 4453 2675 6156 3872 774 18.04 K Pretax income -526.91 K-835.46 K-712.92 K-623.25 K-594.17 K -2.77 M Equity in earnings ————— — Taxes -2 875-8 869001 196 -7 673 Non-controlling/minority interest -14.41 K-18.16 K-13.97 K-6 168-8 543 -46.84 K After tax other income/expense ————— — Net income before discontinued operations -509.63 K-808.44 K-698.95 K-617.08 K-586.83 K -2.71 M Discontinued operations ————— — Net income -509.63 K-808.44 K-698.95 K-617.08 K-586.83 K -2.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -509.63 K-808.44 K-698.95 K-617.08 K-586.83 K -2.71 M Basic earnings per share (Basic EPS) -6.5-10-3.51.51.5 -10.5 Diluted earnings per share (Diluted EPS) -6.5-10-3.51.51.5 -10.5 Average basic shares outstanding 77.62 K77.84 K192.42 K1 M1 M 2.27 M Diluted shares outstanding 77.62 K77.84 K192.42 K1 M1 M 2.27 M EBITDA -527.88 K-814.15 K-696.06 K-620.86 K-586.98 K -2.72 M EBIT -548.11 K-848.11 K-720.4 K-636.96 K-601.32 K -2.81 M Cost of revenue 147.1 K181.79 K132.75 K256.56 K131.49 K 702.59 K Other cost of goods sold 07 0816 77700 13.86 K Depreciation & amortization (cash flow) 20.23 K33.96 K24.34 K16.1 K14.34 K 88.74 K