Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.04 M896.65 K854.46 K848.2 K1.53 M 4.13 M Research & development ————— — Operating income -848.11 K-720.4 K-636.96 K-601.32 K-1.3 M -3.26 M Non-Operating Income, Total 12.64 K7 48513.71 K7 147922.98 K 951.32 K Interest expense, net of interest capitalized 2 2782 2222 2182 1572 121 8 718 Non-Operating Income, excl. Interest Expenses 7 100-3525 1102 216821.83 K 828.8 K Unusual income/expense 3 2675 6156 3872 77499.03 K 113.81 K Pretax income -835.46 K-712.92 K-623.25 K-594.17 K-374.98 K -2.31 M Equity in earnings ————— — Taxes -8 869001 1961 089 2 285 Non-controlling/minority interest -18.16 K-13.97 K-6 168-8 543865 -27.82 K After tax other income/expense ————— — Net income before discontinued operations -808.44 K-698.95 K-617.08 K-586.83 K-376.94 K -2.28 M Discontinued operations ————— — Net income -808.44 K-698.95 K-617.08 K-586.83 K-376.94 K -2.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -808.44 K-698.95 K-617.08 K-586.83 K-376.94 K -2.28 M Basic earnings per share (Basic EPS) -10-3.5-0.5-0.51.65 -2.85 Diluted earnings per share (Diluted EPS) -10-3.5-0.5-0.51.65 -2.85 Average basic shares outstanding 77.84 K192.42 K1 M1 M801.08 K 2.99 M Diluted shares outstanding 77.84 K192.42 K1 M1 M801.08 K 2.99 M EBITDA -814.15 K-696.06 K-620.86 K-586.98 K-1.28 M -3.18 M EBIT -848.11 K-720.4 K-636.96 K-601.32 K-1.3 M -3.26 M Cost of revenue 181.79 K132.75 K256.56 K131.49 K165.19 K 685.99 K Other cost of goods sold 7 0816 777005 048 11.83 K Depreciation & amortization (cash flow) 33.96 K24.34 K16.1 K14.34 K17.77 K 72.56 K