Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 68.52 M89.91 M109.46 M112.27 M111.83 M111.84 M 111.84 M Research & development —————— — Operating income 9.84 M95.05 M51.71 M76.4 M36.35 M-159.86 M 138.47 M Non-Operating Income, Total 4.09 M4.79 M95 K165 K106 K2.45 M 2.45 M Interest expense, net of interest capitalized 185 K181 K164 K183 K32.18 M52.69 M 52.69 M Non-Operating Income, excl. Interest Expenses 878 K3.7 M-164 K-183 K-32.18 M-52.69 M -52.69 M Unusual income/expense 3.02 M905 K95 K165 K106 K2.45 M 2.45 M Pretax income 11.22 M94.04 M59.37 M100.52 M81 M-225.46 M 139 M Equity in earnings 161 K430 K4.82 M12.51 M26.58 M-26.74 M 15.46 M Taxes 309 K119 K220 K423 K2.69 M-2.82 M 3.1 M Non-controlling/minority interest 1.67 M1.01 M857 K601 K619 K-612 K 220 K After tax other income/expense —————— — Net income before discontinued operations 9.86 M93.15 M58.73 M99.5 M83.07 M-222.02 M 136.03 M Discontinued operations —————— — Net income 9.86 M93.15 M58.73 M99.5 M83.07 M-222.02 M 136.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.86 M93.15 M58.73 M99.5 M83.07 M222.02 M 222.02 M Basic earnings per share (Basic EPS) -0.05-0.44-0.26-0.45-0.37-1.01 -1.01 Diluted earnings per share (Diluted EPS) -0.05-0.44-0.26-0.45-0.37-1.01 -1.01 Average basic shares outstanding 200.66 M213.12 M222.41 M222.9 M223.35 M220.65 M 884.01 M Diluted shares outstanding 200.66 M213.12 M222.41 M222.9 M223.35 M220.65 M 884.01 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.68 M45.18 M54.67 M45.67 M44.74 M98.61 M 98.61 M