Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 68.52 M89.91 M109.46 M112.27 M111.83 M111.84 M 111.84 M Research & development —————— — 영업 이익 -9.84 M-95.05 M-51.71 M-76.4 M-36.35 M-159.86 M -159.86 M Non-Operating Income, Total 4.09 M4.79 M95 K165 K106 K2.45 M 2.45 M Interest expense, net of interest capitalized 185 K181 K164 K183 K32.18 M52.69 M 52.69 M Non-Operating Income, excl. Interest Expenses 878 K3.7 M-164 K-183 K-32.18 M-52.69 M -52.69 M Unusual income/expense 3.02 M905 K95 K165 K106 K2.45 M 2.45 M Pretax income -11.22 M-94.04 M-59.37 M-100.52 M-81 M-225.46 M -225.46 M Equity in earnings -161 K-430 K-4.82 M-12.51 M-26.58 M-26.74 M -26.74 M Taxes 309 K119 K220 K-423 K2.69 M-2.82 M -2.82 M Non-controlling/minority interest -1.67 M-1.01 M-857 K-601 K-619 K-612 K -612 K After tax other income/expense —————— — Net income before discontinued operations -9.86 M-93.15 M-58.73 M-99.5 M-83.07 M-222.02 M -222.02 M Discontinued operations —————— — Net income -9.86 M-93.15 M-58.73 M-99.5 M-83.07 M-222.02 M -222.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.86 M-93.15 M-58.73 M-99.5 M-83.07 M-222.02 M -222.02 M Basic earnings per share (Basic EPS) -0.05-0.44-0.26-0.45-0.37-1.01 -1.01 Diluted earnings per share (Diluted EPS) -0.05-0.44-0.26-0.45-0.37-1.01 -1.01 Average basic shares outstanding 200.66 M213.12 M222.41 M222.9 M223.35 M220.65 M 884.01 M Diluted shares outstanding 200.66 M213.12 M222.41 M222.9 M223.35 M220.65 M 884.01 M EBITDA 37.84 M-49.86 M2.97 M-30.73 M8.38 M-61.26 M -61.26 M EBIT -9.84 M-95.05 M-51.71 M-76.4 M-36.35 M-159.86 M -159.86 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.68 M45.18 M54.67 M45.67 M44.74 M98.61 M 98.61 M