Financials
Value 2021202220232024 TTM Selling/general/admin expenses 185.23 M193.03 M208.26 M216.28 M 226.72 M Research & development 79.81 M76.91 M65.05 M60.4 M 65.28 M Operating income 192.41 M79.95 M69.98 M76.11 M 95.97 M Non-Operating Income, Total 32 K2.03 M11.1 M15.47 M 10.75 M Interest expense, net of interest capitalized ——323 K326 K — Non-Operating Income, excl. Interest Expenses 32 K2.03 M977 K2.37 M 9.33 M Unusual income/expense ——9.8 M12.77 M 1.07 M Pretax income 192.4 M82 M79.8 M88.9 M 108.75 M Equity in earnings ———— — Taxes 51.9 M21.32 M26.15 M26.05 M 27.95 M Non-controlling/minority interest ———— — After tax other income/expense —504 K2.14 M1.82 M — Net income before discontinued operations 140.47 M60.67 M53.64 M62.83 M 80.84 M Discontinued operations ———— — Net income 140.47 M60.67 M53.64 M62.83 M 80.84 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 140.47 M60.67 M53.64 M62.83 M 80.84 M Basic earnings per share (Basic EPS) 0.670.280.250.29 0.39 Diluted earnings per share (Diluted EPS) 0.640.280.240.29 0.38 Average basic shares outstanding 208.83 M214.46 M216.89 M215.11 M 851.68 M Diluted shares outstanding 219.78 M220.59 M219.72 M215.65 M 859.3 M EBITDA 211.79 M106.91 M100.02 M105.12 M 120.81 M EBIT 192.41 M79.95 M69.98 M76.11 M 95.97 M Cost of revenue 848.78 M536.4 M421.85 M359.75 M 326.52 M Other cost of goods sold 5.07 M11.47 M26.33 M5.4 M 21.24 M Depreciation & amortization (cash flow) 19.39 M26.96 M30.04 M29.01 M 24.83 M