Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 185.23 M193.03 M208.26 M216.28 M227.88 M 227.88 M Research & development 79.81 M76.91 M65.05 M60.4 M66.52 M 66.52 M 영업 이익 192.41 M79.95 M69.98 M76.11 M96.03 M 96.03 M Non-Operating Income, Total -32 K2.03 M8.5 M10.07 M11.96 M 10.32 M Interest expense, net of interest capitalized ——323 K326 K567 K — Non-Operating Income, excl. Interest Expenses -32 K2.03 M-1.62 M-3.03 M-467 K 8.94 M Unusual income/expense ——9.8 M12.77 M11.86 M 1.04 M Pretax income 192.37 M81.98 M79.78 M88.88 M107.89 M 107.89 M Equity in earnings ————— — Taxes 51.9 M21.32 M26.15 M26.05 M31.19 M 31.19 M Non-controlling/minority interest ————— — After tax other income/expense —504 K2.14 M1.82 M714 K — Net income before discontinued operations 140.47 M60.67 M53.64 M62.83 M76.7 M 76.7 M Discontinued operations ————— — Net income 140.47 M60.67 M53.64 M62.83 M76.7 M 76.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 140.47 M60.67 M53.64 M62.83 M76.7 M 76.7 M Basic earnings per share (Basic EPS) 0.670.280.250.290.36 0.36 Diluted earnings per share (Diluted EPS) 0.640.280.240.290.35 0.35 Average basic shares outstanding 208.83 M214.46 M216.89 M215.11 M215.18 M 851.75 M Diluted shares outstanding 219.78 M220.59 M219.72 M215.65 M217.31 M 860.96 M EBITDA 211.79 M106.91 M100.02 M105.12 M120.47 M 120.47 M EBIT 192.41 M79.95 M69.98 M76.11 M96.03 M 96.03 M Cost of revenue 848.78 M536.4 M421.85 M359.75 M318.35 M 318.35 M Other cost of goods sold 5.07 M11.47 M26.33 M-5.4 M-19.71 M -19.71 M Depreciation & amortization (cash flow) 19.39 M26.96 M30.04 M29.01 M24.44 M 24.44 M