CUE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 3.52 M1.73 M549 K3 M2.22 M 7.5 M Gross profit 3.52 M1.73 M549 K3 M2.22 M 7.5 M Operating expenses 12.15 M11.21 M12.72 M11.59 M9.74 M 45.26 M Selling/general/admin expenses 2.87 M4.02 M4.17 M3.68 M4.94 M 16.81 M Research & development 9.38 M7.18 M8.55 M7.91 M4.75 M 28.4 M Operating income 8.81 M9.63 M12.3 M8.63 M7.59 M 38.16 M Non-Operating Income, Total 155 K138 K42 K153 K147 K 480 K Interest expense, net of interest capitalized 209 K610 K209 K159 K139 K 1.12 M Non-Operating Income, excl. Interest Expenses -54 K-472 K-167 K-6 0008 000 -637 K Unusual income/expense ————— — Pretax income 8.86 M9.76 M12.23 M8.68 M7.63 M 38.31 M Equity in earnings ————— — Taxes 400 K———— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.66 M9.5 M12.26 M8.48 M7.45 M 37.68 M Discontinued operations ————— — Net income 8.66 M9.5 M12.26 M8.48 M7.45 M 37.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.66 M9.5 M12.26 M8.48 M7.45 M 37.68 M Basic earnings per share (Basic EPS) -0.17-0.1-0.17-0.09-0.07 -0.43 Diluted earnings per share (Diluted EPS) -0.17-0.1-0.17-0.09-0.07 -0.43 Average basic shares outstanding 51.23 M56.33 M74.25 M95.46 M100.87 M 326.91 M Diluted shares outstanding 51.23 M56.33 M74.25 M95.46 M100.87 M 326.91 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 109 K102 K106 K106 K85 K 399 K