CUE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 1.42 M293 K2.91 M2.07 M21.83 M 27.11 M Gross profit 1.42 M293 K2.91 M2.07 M21.83 M 27.11 M Operating expenses 11.21 M12.72 M11.59 M9.74 M19.96 M 54.02 M Selling/general/admin expenses 4.02 M4.17 M3.68 M4.94 M3.45 M 16.24 M Research & development 7.18 M8.55 M7.91 M4.75 M16.53 M 37.74 M 영업 이익 -9.63 M-12.3 M-8.63 M-7.59 M1.98 M -26.55 M Non-Operating Income, Total 138 K42 K153 K147 K108 K 450 K Interest expense, net of interest capitalized 610 K209 K159 K139 K280 K 787 K Non-Operating Income, excl. Interest Expenses -472 K-167 K-6 0008 000-172 K -337 K Unusual income/expense ————— — Pretax income -9.51 M-12.37 M-8.59 M-7.56 M2 M -26.51 M Equity in earnings ————— — Taxes ————500 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9.5 M-12.26 M-8.48 M-7.45 M1.58 M -26.6 M Discontinued operations ————— — Net income -9.5 M-12.26 M-8.48 M-7.45 M1.58 M -26.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.5 M-12.26 M-8.48 M-7.45 M1.58 M -26.6 M Basic earnings per share (Basic EPS) -0.1-0.17-0.09-0.070.05 -0.28 Diluted earnings per share (Diluted EPS) -0.1-0.17-0.09-0.070.05 -0.28 Average basic shares outstanding 56.33 M74.25 M95.46 M100.87 M94.73 M 365.32 M Diluted shares outstanding 56.33 M74.25 M95.46 M100.87 M94.73 M 365.32 M EBITDA -9.68 M-12.32 M-8.57 M-7.58 M1.91 M -26.57 M EBIT -9.79 M-12.43 M-8.68 M-7.67 M1.87 M -26.91 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 102 K106 K106 K85 K46 K 343 K