Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 946 M2.3 B2.64 B2.27 B2.15 B2.16 B 2.16 B Research & development —————— — Operating income 437 M1.46 B1.74 B2.47 B2.3 B1.86 B 1.86 B Non-Operating Income, Total 1.2 B2.73 B2.3 B2.53 B2.43 B2.31 B 2.31 B Interest expense, net of interest capitalized 1.17 B2.29 B2.3 B2.39 B2.44 B2.33 B 1.75 B Non-Operating Income, excl. Interest Expenses -155 M236 M-45 M128 M-37 M-25 M 552 M Unusual income/expense 176 M198 M46 M10 M27 M2 M 2 M Pretax income 1.63 B1.27 B565 M60 M124 M448 M 2.02 B Equity in earnings —————— — Taxes 126 M283 M41 M888 M87 M11 M 11 M Non-controlling/minority interest 1 M3 M11 M42 M67 M65 M 65 M After tax other income/expense 1 M8 M57 M40 M23 M8 M 8 M Net income before discontinued operations 1.76 B1.04 B949 M786 M278 M502 M 502 M Discontinued operations -2 M-19 M-50 M00— — Net income 1.76 B1.02 B899 M786 M278 M502 M 502 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.76 B1.02 B899 M786 M278 M502 M 502 M Basic earnings per share (Basic EPS) -13.5-4.83-4.193.65-1.29-2.42 -2.42 Diluted earnings per share (Diluted EPS) -13.5-4.83-4.193.64-1.29-2.42 -2.42 Average basic shares outstanding 130 M211 M214 M215 M215 M208 M 836 M Diluted shares outstanding 130 M211 M214 M216 M215 M208 M 836 M EBITDA 1.85 B6.64 B7.63 B——— — EBIT 1.27 B5.51 B6.42 B——— — Cost of revenue 169 M373 M411 M——— — Other cost of goods sold 29 M————— — Depreciation & amortization (cash flow) 583 M1.13 B1.21 B1.26 B1.32 B1.42 B 1.42 B