Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 946 M2.3 B2.64 B2.27 B2.15 B2.16 B 2.16 B Research & development —————— — 영업 이익 -437 M1.46 B1.74 B2.47 B2.3 B1.86 B 1.86 B Non-Operating Income, Total -1.2 B-2.73 B-2.3 B-2.53 B-2.43 B-2.31 B -2.31 B Interest expense, net of interest capitalized 1.17 B2.29 B2.3 B2.39 B2.44 B2.33 B 1.75 B Non-Operating Income, excl. Interest Expenses -2.54 B-4.83 B-4.65 B-4.94 B-4.89 B-4.64 B -4.06 B Unusual income/expense 176 M-198 M46 M10 M27 M2 M 2 M Pretax income -1.63 B-1.27 B-565 M-60 M-124 M-448 M -2.41 B Equity in earnings —————— — Taxes 126 M-283 M-41 M-888 M87 M-11 M -11 M Non-controlling/minority interest -1 M3 M-11 M42 M67 M65 M 65 M After tax other income/expense 1 M8 M57 M40 M23 M8 M 8 M Net income before discontinued operations -1.76 B-1 B-949 M786 M-278 M-502 M -502 M Discontinued operations 2 M-19 M50 M00— — Net income -1.76 B-1.02 B-899 M786 M-278 M-502 M -502 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.76 B-1.02 B-899 M786 M-278 M-502 M -502 M Basic earnings per share (Basic EPS) -13.5-4.83-4.193.65-1.29-2.42 -2.42 Diluted earnings per share (Diluted EPS) -13.5-4.83-4.193.64-1.29-2.42 -2.42 Average basic shares outstanding 130 M211 M214 M215 M215 M208 M 836 M Diluted shares outstanding 130 M211 M214 M216 M215 M208 M 836 M EBITDA 146 M2.59 B2.94 B3.73 B3.63 B3.27 B 3.27 B EBIT -437 M1.46 B1.74 B2.47 B2.3 B1.86 B 1.86 B Cost of revenue 169 M373 M411 M——— — Other cost of goods sold 29 M————— — Depreciation & amortization (cash flow) 583 M1.13 B1.21 B1.26 B1.32 B1.42 B 1.42 B