FEIM

Value 20202021202220232024 TTM Total revenue 54.25 M48.3 M40.78 M55.27 M69.81 M 69.85 M Gross profit 16.92 M8.6 M7.85 M18.58 M30.1 M 27.4 M Operating expenses 21.14 M19.55 M14.96 M15.66 M20.42 M 18.57 M Selling/general/admin expenses 13.19 M11.66 M9.37 M10.18 M12.29 M 13.26 M Research & development 4.69 M4.97 M3.15 M3.38 M6.08 M 5.31 M Operating income 958 K8.04 M4.67 M5.02 M11.73 M 8.83 M Non-Operating Income, Total 1.56 M365 K-777 K7 0003 000 79 K Interest expense, net of interest capitalized 127 K77 K156 K109 K104 K 96 K Non-Operating Income, excl. Interest Expenses 331 K128 K-940 K-109 K-104 K -96 K Unusual income/expense 1.1 M160 K7 0007 0003 000 79 K Pretax income 476 K8.66 M5.43 M5.46 M12.14 M 9.12 M Equity in earnings ——606 K561 K519 K 463 K Taxes 204 K1 00074 K130 K11.54 M 11.38 M Non-controlling/minority interest ————— — After tax other income/expense 281 K16 K39 K104 K52 K 175 K Net income before discontinued operations -10 K4.48 M2.8 M5.59 M23.69 M 21.04 M Discontinued operations 690 K4.18 M2.7 M—— — Net income 680 K8.66 M5.5 M5.59 M23.69 M 21.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 680 K8.66 M5.5 M5.59 M23.69 M 21.04 M Basic earnings per share (Basic EPS) ————2.46 2.18 Diluted earnings per share (Diluted EPS) 0.070.930.590.592.46 2.18 Average basic shares outstanding 9.18 M9.27 M9.34 M9.43 M9.61 M 38.73 M Diluted shares outstanding 9.25 M9.27 M9.34 M9.43 M9.61 M 38.73 M EBITDA -919 K-7.93 M-4.67 M5.04 M11.73 M — EBIT -4.22 M-10.95 M-7.11 M2.92 M9.68 M 8.83 M Cost of revenue 37.33 M39.7 M32.93 M36.69 M39.71 M 42.45 M Other cost of goods sold 827 K677 K838 K4.01 M1.25 M — Depreciation & amortization (cash flow) 3.3 M3.02 M2.43 M2.12 M2.06 M —