Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 13.19 M11.66 M9.37 M10.18 M12.29 M15.4 M 15.4 M Research & development 4.69 M4.97 M3.15 M3.38 M6.08 M5.99 M 5.99 M Operating income -958 K-8.04 M-4.67 M5.02 M11.73 M-3 M -3 M Non-Operating Income, Total 1.56 M365 K-777 K-7 000-3 000-493 K -493 K Interest expense, net of interest capitalized 127 K77 K156 K109 K104 K87 K 87 K Non-Operating Income, excl. Interest Expenses 331 K128 K-940 K-109 K-104 K-87 K -87 K Unusual income/expense 1.1 M160 K7 000-7 000-3 000-493 K -493 K Pretax income 476 K-8.66 M-5.43 M5.46 M12.14 M-2.91 M -2.91 M Equity in earnings ——-606 K561 K519 K673 K 673 K Taxes -204 K1 00074 K-130 K-11.54 M-2 M -2 M Non-controlling/minority interest —————— — After tax other income/expense 281 K16 K39 K104 K52 K— — Net income before discontinued operations 680 K-8.66 M-5.5 M5.59 M23.69 M-903 K -903 K Discontinued operations 690 K-4.18 M2.7 M——— — Net income 680 K-8.66 M-5.5 M5.59 M23.69 M-903 K -903 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 680 K-8.66 M-5.5 M5.59 M23.69 M-903 K -903 K Basic earnings per share (Basic EPS) ————2.46-0.09 -0.09 Diluted earnings per share (Diluted EPS) 0.07-0.93-0.590.592.46-0.09 -0.09 Average basic shares outstanding 9.18 M9.27 M9.34 M9.43 M9.61 M9.78 M — Diluted shares outstanding 9.25 M9.27 M9.34 M9.43 M9.61 M9.78 M — EBITDA -919 K-7.93 M-4.67 M5.04 M11.73 M-2.85 M -1.11 M EBIT -4.3 M-11.17 M-7.11 M2.87 M9.67 M-4.74 M -3 M Cost of revenue 37.33 M39.7 M32.93 M36.69 M39.71 M44.83 M 44.83 M Other cost of goods sold 827 K677 K838 K4.01 M1.25 M-323 K — Depreciation & amortization (cash flow) 3.3 M3.02 M2.43 M2.12 M2.06 M1.89 M 1.89 M