FEIM

Value 20202021202220232024 TTM Total revenue 54.25 M48.3 M40.78 M55.27 M69.81 M 67.82 M Gross profit 16.92 M8.6 M7.85 M18.58 M30.1 M 25.74 M Operating expenses 21.22 M19.77 M14.96 M15.71 M20.42 M 19.11 M Selling/general/admin expenses 13.19 M11.66 M9.37 M10.18 M12.29 M 13.48 M Research & development 4.69 M4.97 M3.15 M3.38 M6.08 M 5.63 M Operating income -958 K-8.04 M-4.67 M5.02 M11.73 M 6.63 M Non-Operating Income, Total 1.56 M365 K-777 K-7 000-3 000 -79 K Interest expense, net of interest capitalized 127 K77 K156 K109 K104 K 91 K Non-Operating Income, excl. Interest Expenses 331 K128 K-940 K-109 K-104 K -91 K Unusual income/expense 1.1 M160 K7 000-7 000-3 000 -79 K Pretax income 476 K-8.66 M-5.43 M5.46 M12.14 M 6.97 M Equity in earnings ——-606 K561 K519 K 516 K Taxes -204 K1 00074 K-130 K-11.54 M -225 K Non-controlling/minority interest ————— — After tax other income/expense 281 K16 K39 K104 K52 K -11.86 M Net income before discontinued operations -10 K-4.48 M-8.2 M5.59 M23.69 M 7.2 M Discontinued operations 690 K-4.18 M2.7 M—— — Net income 680 K-8.66 M-5.5 M5.59 M23.69 M 7.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 680 K-8.66 M-5.5 M5.59 M23.69 M 7.2 M Basic earnings per share (Basic EPS) ————2.46 0.74 Diluted earnings per share (Diluted EPS) 0.07-0.93-0.590.592.46 0.74 Average basic shares outstanding 9.18 M9.27 M9.34 M9.43 M9.61 M 38.89 M Diluted shares outstanding 9.25 M9.27 M9.34 M9.43 M9.61 M 38.89 M EBITDA -997 K-8.15 M-4.67 M5 M11.73 M 8.63 M EBIT -4.3 M-11.17 M-7.11 M2.87 M9.67 M 6.63 M Cost of revenue 37.33 M39.7 M32.93 M36.69 M39.71 M 42.08 M Other cost of goods sold 827 K677 K838 K4.01 M1.25 M — Depreciation & amortization (cash flow) 3.3 M3.02 M2.43 M2.12 M2.06 M 2 M