Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 75.19 M91.36 M110.32 M121.77 M145.45 M 128.95 M Research & development ————— — Operating income 22.24 M16.91 M41.27 M38.91 M27.51 M 27.51 M Non-Operating Income, Total 1.77 M910 K2.87 M1.76 M1.32 M 1.32 M Interest expense, net of interest capitalized 20.1 M5.23 M8.06 M15.87 M20.63 M 16.7 M Non-Operating Income, excl. Interest Expenses -18.32 M-4.32 M-5.19 M-14.12 M-19.31 M -15.38 M Unusual income/expense ————— — Pretax income 370 K12.59 M36.08 M28.03 M12.13 M 12.13 M Equity in earnings ————— — Taxes 2.48 M5.68 M10.69 M9.1 M7.3 M 7.3 M Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations 2.11 M6.91 M25.39 M18.93 M19.43 M 19.43 M Discontinued operations ————— — Net income 2.11 M6.91 M25.39 M18.93 M19.43 M 19.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.11 M6.91 M25.39 M18.93 M19.43 M 19.43 M Basic earnings per share (Basic EPS) -0.040.120.430.310.32 0.32 Diluted earnings per share (Diluted EPS) -0.040.110.410.30.31 0.31 Average basic shares outstanding 48.21 M59.1 M59.53 M60.37 M60.96 M 243.76 M Diluted shares outstanding 48.21 M60.14 M61.19 M62.35 M62.84 M 249.02 M EBITDA 84.88 M82.83 M119.12 M89.93 M88.14 M 40.94 M EBIT 18.57 M13.86 M36.24 M31.12 M11.24 M 30.54 M Cost of revenue 474.15 M585.91 M695.26 M794 M976.82 M 975.12 M Other cost of goods sold 379.3 M471.44 M560.78 M642.03 M788.13 M 786.43 M Depreciation & amortization (cash flow) 66.31 M68.97 M82.88 M58.81 M76.9 M 10.4 M