Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 75.19 M91.36 M110.32 M121.77 M145.45 M 138.68 M Research & development ————— — Operating income 22.24 M16.91 M41.27 M38.91 M27.51 M 27.4 M Non-Operating Income, Total -1.77 M910 K2.87 M1.76 M1.32 M 982 K Interest expense, net of interest capitalized 20.1 M5.23 M8.06 M15.87 M20.63 M 18.14 M Non-Operating Income, excl. Interest Expenses -21.87 M-4.32 M-5.19 M1.76 M-19.31 M -17.16 M Unusual income/expense ————— — Pretax income 370 K12.59 M36.08 M28.03 M12.13 M 10.24 M Equity in earnings ————— — Taxes 2.48 M5.68 M10.69 M9.1 M-7.3 M -7.34 M Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations -2.11 M6.91 M25.39 M18.93 M19.43 M 17.58 M Discontinued operations ————— — Net income -2.11 M6.91 M25.39 M18.93 M19.43 M 17.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.11 M6.91 M25.39 M18.93 M19.43 M 17.58 M Basic earnings per share (Basic EPS) -0.040.120.430.310.32 0.29 Diluted earnings per share (Diluted EPS) -0.040.110.410.30.31 0.28 Average basic shares outstanding 48.21 M59.1 M59.53 M60.37 M60.96 M — Diluted shares outstanding 48.21 M60.14 M61.19 M62.35 M62.84 M — EBITDA 88.55 M85.89 M124.14 M97.71 M104.41 M 38.11 M EBIT 22.24 M16.91 M41.27 M38.91 M27.51 M 27.4 M Cost of revenue 474.15 M585.91 M695.26 M794 M976.82 M 1.01 B Other cost of goods sold 379.3 M471.44 M560.78 M642.03 M788.13 M 812.21 M Depreciation & amortization (cash flow) 66.31 M68.97 M82.88 M58.81 M76.9 M 10.71 M