Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.37 M1.18 M1.57 M1.8 M3.11 M 7.66 M Research & development 175 K-80 K144 K54 K58 K 176 K Operating income 1.16 M-493 K-1.4 M-1.36 M2.59 M -661 K Non-Operating Income, Total ————14 K — Interest expense, net of interest capitalized -80 K—316 K0467 K — Non-Operating Income, excl. Interest Expenses ————-453 K — Unusual income/expense ————— — Pretax income 1.24 M-1.34 M-1.7 M-1.37 M1.91 M -2.5 M Equity in earnings ————— — Taxes 7 0004 000000 4 000 Non-controlling/minority interest ————1.88 M — After tax other income/expense 07 000111 K13 K559 K 690 K Net income before discontinued operations -1.25 M-1.35 M-1.7 M-1.37 M1.91 M -2.51 M Discontinued operations ————— — Net income -1.25 M-1.35 M-1.7 M-1.37 M1.91 M -2.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.25 M1.35 M317.56 M1.37 M1.91 M 322.19 M Basic earnings per share (Basic EPS) -3 286.8-3 077.4-2 539.82 386.22 440.8 -790.2 Diluted earnings per share (Diluted EPS) -3 286.8-3 077.4-2 539.82 386.22 440.8 -790.2 Average basic shares outstanding 379.27353.3658.8919.96 K36.92 K 57.9 K Diluted shares outstanding 344.57353.3658.8919.96 K36.92 K 57.9 K EBITDA -824 K-638 K-1.39 M-1.36 M-2.53 M -5.91 M EBIT -1.16 M-493 K-1.4 M-1.36 M-2.59 M -5.84 M Cost of revenue 1.69 M1.93 M3.38 M3.06 M2.87 M 11.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 343 K-145 K12 K063 K -70 K