Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.57 M1.8 M3.11 M3.94 M5 M5.54 M 17.59 M Research & development 144 K55 K59 K278 K85 K51 K 473 K Operating income -1.4 M-1.36 M-2.59 M-4.44 M-3.62 M-4.07 M -14.73 M Non-Operating Income, Total 0—-14 K-4 000-63 K-17 K -98 K Interest expense, net of interest capitalized 316 K0467 K-360 K89 K84 K — Non-Operating Income, excl. Interest Expenses 0—-481 K356 K-152 K-101 K -378 K Unusual income/expense —————— — Pretax income -1.7 M-1.37 M-1.91 M-4.5 M-6.2 M-4.39 M -17 M Equity in earnings —————— — Taxes 0000024 K 24 K Non-controlling/minority interest ——-1.88 M-4.48 M-24 K— — After tax other income/expense 111 K13 K559 K2 0000— — Net income before discontinued operations -1.7 M-1.37 M-1.91 M-4.5 M-6.2 M-4.42 M -17.02 M Discontinued operations —————— — Net income -1.7 M-1.37 M-1.91 M-4.5 M-6.2 M-4.42 M -17.02 M Dilution adjustment ————17.86 M265 K — Preferred dividends ————18 M0 — Diluted net income available to common stockholders 314.17 M-1.37 M1.91 M4.46 M-6.34 M-4.15 M -4.13 M Basic earnings per share (Basic EPS) -2 539.8-34.8-25.2-91.92-6.81-1.56 -125.49 Diluted earnings per share (Diluted EPS) -2 539.8-34.8-25.2-91.92-6.81-1.56 -125.49 Average basic shares outstanding 658.8939.06 K74.06 K61.87 K930.67 K2.81 M — Diluted shares outstanding 658.8939.06 K74.06 K61.87 K930.67 K2.81 M — EBITDA -1.39 M-1.36 M-2.53 M-3.81 M-2.81 M-3.54 M -12.69 M EBIT -1.4 M-1.36 M-2.59 M-4.44 M-3.62 M-4.07 M -14.73 M Cost of revenue 3.38 M3.06 M2.87 M2.69 M7.46 M7.13 M 20.15 M Other cost of goods sold 44 K———19 K17 K — Depreciation & amortization (cash flow) 12 K063 K630 K810 K529 K 2.03 M