Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.25 M135.26 M102.71 M129.62 M168.78 M36.81 M 36.81 M Research & development 64.48 M195.96 M248.15 M232.37 M190.14 M— — Operating income 91.63 M330.28 M351.3 M362.25 M344.18 M256.03 M 256.03 M Non-Operating Income, Total 752 K19.56 M65.99 M221.64 M69.46 M95.58 M 95.58 M Interest expense, net of interest capitalized 41 K14.85 M63.52 M129.2 M114.67 M60.89 M 60.89 M Non-Operating Income, excl. Interest Expenses -366 K4.52 M1.74 M90.22 M-45.22 M32.52 M 32.52 M Unusual income/expense 1.08 M193 K736 K2.22 M15 K2.17 M 2.17 M Pretax income 92.38 M349.84 M417.29 M583.89 M413.64 M351.61 M 351.61 M Equity in earnings —803 K12.11 M7.55 M00 — Taxes 5 0009 00034 K40 K0135 K 135 K Non-controlling/minority interest —3.06 M753 K656 K81 K74 K 74 K After tax other income/expense ————1.15 M250 K 250 K Net income before discontinued operations 92.38 M346.79 M416.57 M583.2 M413.56 M351.4 M 351.4 M Discontinued operations —————— — Net income 92.38 M346.79 M416.57 M583.2 M413.56 M351.4 M 351.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 92.38 M346.79 M416.57 M583.2 M433.49 M351.4 M 351.4 M Basic earnings per share (Basic EPS) —-0.89-1.04-1.15-0.59-0.38 -0.38 Diluted earnings per share (Diluted EPS) —-0.89-1.04-1.15-0.62-0.38 -0.38 Average basic shares outstanding —389.23 M399.9 M508.64 M697.31 M919.86 M 3.61 B Diluted shares outstanding —389.23 M399.9 M508.64 M700.44 M919.86 M 3.61 B EBITDA ————-326.63 M77.23 M 90.25 M EBIT ————-344.18 M61.71 M 74.73 M Cost of revenue ————0753 K 753 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.15 M14.2 M18.26 M18.51 M17.55 M15.53 M 15.53 M