Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.25 M135.26 M102.71 M129.62 M168.78 M36.81 M 36.81 M Research & development 64.48 M195.96 M248.15 M232.37 M190.14 M— — 영업 이익 -91.63 M-330.28 M-351.3 M-362.25 M-344.18 M-256.03 M -256.03 M Non-Operating Income, Total -752 K-19.56 M-65.99 M-221.64 M-69.46 M-95.58 M -95.58 M Interest expense, net of interest capitalized 41 K14.85 M63.52 M129.2 M114.67 M60.89 M 60.89 M Non-Operating Income, excl. Interest Expenses 284 K-34.6 M-128.77 M-348.62 M-184.12 M-154.29 M -154.29 M Unusual income/expense -1.08 M193 K-736 K-2.22 M-15 K-2.17 M -2.17 M Pretax income -92.38 M-349.84 M-417.29 M-583.89 M-413.64 M-351.61 M -351.61 M Equity in earnings —-803 K-12.11 M-7.55 M00 — Taxes 5 0009 00034 K-40 K0-135 K -135 K Non-controlling/minority interest —-3.06 M-753 K-656 K-81 K-74 K -74 K After tax other income/expense ————-1.15 M250 K 250 K Net income before discontinued operations -92.38 M-346.79 M-416.57 M-583.2 M-413.56 M-351.4 M -351.4 M Discontinued operations —————— — Net income -92.38 M-346.79 M-416.57 M-583.2 M-413.56 M-351.4 M -351.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -92.38 M-346.79 M-416.57 M-583.2 M-433.49 M-351.4 M -351.4 M Basic earnings per share (Basic EPS) —-0.89-1.04-1.15-0.59-0.38 -0.38 Diluted earnings per share (Diluted EPS) —-0.89-1.04-1.15-0.62-0.38 -0.38 Average basic shares outstanding —389.23 M399.9 M508.64 M697.31 M919.86 M 3.61 B Diluted shares outstanding —389.23 M399.9 M508.64 M700.44 M919.86 M 3.61 B EBITDA -82.48 M-316.04 M-333.04 M-343.74 M-326.63 M-240.5 M -240.5 M EBIT -91.63 M-330.28 M-351.3 M-362.25 M-344.18 M-256.03 M -256.03 M Cost of revenue ————0753 K 753 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.15 M14.24 M18.26 M18.51 M17.55 M15.53 M 15.53 M