Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 6.39 M657 K7.53 M7.02 M10.23 M 25.44 M Research & development 155 K103 K73 K55 K80 K 311 K Operating income 563 K1.93 M1.58 M1.7 M823 K 6.03 M Non-Operating Income, Total 25 K42 K61 K55 K97 K 255 K Interest expense, net of interest capitalized 120 K108 K88 K77 K156 K 429 K Non-Operating Income, excl. Interest Expenses -156 K-109 K-27 K-22 K-59 K -217 K Unusual income/expense 61 K43 K——0 — Pretax income 538 K1.89 M1.55 M1.68 M764 K 5.88 M Equity in earnings 00——— — Taxes 128 K287 K280 K368 K186 K 1.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 410 K1.6 M1.24 M1.28 M540 K 4.65 M Discontinued operations ————— — Net income 410 K1.6 M1.24 M1.28 M540 K 4.65 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders 410 K1.6 M1.24 M1.28 M540 K 4.65 M Basic earnings per share (Basic EPS) 0.010.050.030.030.01 0.12 Diluted earnings per share (Diluted EPS) 0.010.040.030.030.01 0.11 Average basic shares outstanding 37.52 M37.43 M37.6 M37.69 M39.63 M 152.34 M Diluted shares outstanding 39.44 M39.42 M39.38 M39.74 M41.86 M 160.4 M EBITDA 1.41 M4.11 M2.5 M2.67 M2.23 M 11.51 M EBIT 563 K1.93 M1.58 M1.7 M823 K 6.03 M Cost of revenue 24.41 M24.51 M26.07 M26.43 M36.13 M 113.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 842 K2.18 M927 K967 K1.41 M 5.48 M