Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.53 M7.02 M10.23 M10.86 M9.68 M 37.79 M Research & development 73 K55 K80 K80 K87 K 302 K Operating income 1.58 M1.7 M823 K3.01 M2.66 M 8.2 M Non-Operating Income, Total -61 K-55 K-97 K-48 K-30 K -230 K Interest expense, net of interest capitalized 88 K77 K156 K114 K109 K 456 K Non-Operating Income, excl. Interest Expenses -61 K-55 K-97 K-48 K-30 K -230 K Unusual income/expense ——00— — Pretax income 1.43 M1.57 M570 K2.85 M2.52 M 7.51 M Equity in earnings ———0— — Taxes 280 K368 K186 K731 K577 K 1.86 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.24 M1.28 M540 K2.23 M2.06 M 6.11 M Discontinued operations ————— — Net income 1.24 M1.28 M540 K2.23 M2.06 M 6.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.24 M1.28 M540 K2.23 M2.06 M 6.11 M Basic earnings per share (Basic EPS) 0.030.030.010.070.05 0.16 Diluted earnings per share (Diluted EPS) 0.030.030.010.060.05 0.15 Average basic shares outstanding 37.6 M37.69 M39.63 M38.9 M40.66 M — Diluted shares outstanding 39.38 M39.74 M41.86 M41.38 M43.32 M — EBITDA 2.5 M2.67 M2.23 M5.81 M4.27 M 14.97 M EBIT 1.58 M1.7 M823 K3.01 M2.66 M 8.2 M Cost of revenue 26.07 M26.43 M36.13 M40.03 M40.34 M 142.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 927 K967 K1.41 M2.8 M1.6 M 6.78 M