MCBS

Value 20202021202220232024 TTM Total revenue 89.86 M131.04 M141.58 M119.7 M140.69 M 147.35 M Gross profit 86.4 M124.11 M138.81 M119.61 M140.03 M 146.76 M Operating expenses 10.66 M15.38 M16.17 M16.53 M16.44 M 17.69 M Selling/general/admin expenses 4.42 M3.84 M4.9 M5.39 M5.69 M 4.84 M Research & development ————— — Operating income 66.86 M97.09 M109.34 M91.39 M110.87 M 115.08 M Non-Operating Income, Total 1.53 M993 K4.34 M11.31 M11.9 M 10.64 M Interest expense, net of interest capitalized 11.49 M4.57 M27.61 M91.35 M94.77 M 88.6 M Non-Operating Income, excl. Interest Expenses -9.96 M-3.58 M-23.26 M-80.03 M-82.87 M -77.96 M Unusual income/expense ————— — Pretax income 48.76 M82.62 M91.22 M71.97 M87.31 M 90.44 M Equity in earnings ————— — Taxes 12.37 M20.92 M28.61 M20.36 M22.81 M 23.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 36.39 M61.7 M62.6 M51.61 M64.5 M 66.63 M Discontinued operations ————— — Net income 36.39 M61.7 M62.6 M51.61 M64.5 M 66.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 36.39 M61.7 M62.6 M51.61 M64.5 M 66.63 M Basic earnings per share (Basic EPS) 1.422.412.462.052.55 2.62 Diluted earnings per share (Diluted EPS) 1.412.392.442.022.52 2.59 Average basic shares outstanding 25.61 M25.57 M25.41 M25.21 M25.28 M 101.67 M Diluted shares outstanding 25.8 M25.79 M25.69 M25.52 M25.58 M 102.82 M EBITDA 76.84 M109.94 M123.85 M104.18 M124.69 M — EBIT 75.74 M108.74 M122.65 M103.08 M123.59 M 129.07 M Cost of revenue 3.47 M6.93 M2.77 M92 K668 K 590 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.1 M1.2 M1.2 M1.1 M1.1 M —