MCBS

Value 202020212022202320242025 TTM 총매출 89.29 M130.42 M137.53 M108.96 M45.93 M65.57 M 65.57 M Gross profit 86.4 M124.11 M144.35 M119.79 M140.03 M156.29 M 156.29 M Operating expenses 10.68 M15.59 M16.2 M16.53 M16.55 M21.13 M 15.13 M Selling/general/admin expenses 4.44 M3.84 M4.9 M5.39 M5.69 M6.4 M 5.1 M Research & development —————— — 영업 이익 66.84 M96.88 M114.84 M91.58 M110.75 M121.28 M 127.28 M Non-Operating Income, Total 1.53 M777 K4.32 M11.31 M11.78 M10.8 M 10.77 M Interest expense, net of interest capitalized 11.49 M4.57 M27.61 M91.35 M94.77 M90.38 M 90.38 M Non-Operating Income, excl. Interest Expenses -9.96 M-3.79 M-23.29 M-80.03 M-82.99 M-79.58 M -79.61 M Unusual income/expense —————— — Pretax income 48.76 M82.62 M91.22 M71.97 M87.31 M92.69 M 92.69 M Equity in earnings —————— — Taxes 12.37 M20.92 M28.61 M20.36 M22.81 M24.16 M 24.16 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.39 M61.7 M62.6 M51.61 M64.5 M68.53 M 68.53 M Discontinued operations —————— — Net income 36.39 M61.7 M62.6 M51.61 M64.5 M68.53 M 68.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.39 M61.7 M62.6 M51.61 M64.5 M68.53 M 68.53 M Basic earnings per share (Basic EPS) 1.422.412.462.052.552.66 2.66 Diluted earnings per share (Diluted EPS) 1.412.392.442.022.522.64 2.64 Average basic shares outstanding 25.61 M25.57 M25.41 M25.21 M25.28 M25.73 M 102.12 M Diluted shares outstanding 25.8 M25.79 M25.69 M25.52 M25.58 M26.01 M 103.24 M EBITDA 76.24 M109.1 M125.3 M93.62 M29.8 M46.18 M — EBIT 75.14 M107.9 M124.1 M92.52 M28.7 M44.77 M 50.78 M Cost of revenue 3.47 M6.93 M-2.77 M-92 K668 K-336 K -336 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.1 M1.2 M1.2 M1.1 M1.1 M1.41 M —