MNRO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 310.01 M299.39 M305.82 M293.26 M297.43 M 1.2 B Gross profit 104.8 M97.28 M106.91 M103.11 M102.37 M 409.67 M Operating expenses -840 K24.85 M-1.48 M3.6 M-7.2 M 19.77 M Selling/general/admin expenses ————— — Research & development ————— — Operating income 9.96 M-23.85 M-6.08 M600 K6.42 M -22.9 M Non-Operating Income, Total 101 K375 K158 K1.24 M54 K 1.82 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1 000233 K01.2 M0 1.43 M Unusual income/expense 100 K142 K158 K38 K54 K 392 K Pretax income 5.82 M-16.28 M10.7 M8.44 M14.58 M 17.44 M Equity in earnings ————— — Taxes 1.24 M-6.83 M-2.65 M-2.53 M-1.86 M -13.87 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.58 M-21.27 M-8.05 M-5.67 M-4.96 M -39.95 M Discontinued operations ————— — Net income 4.58 M-21.27 M-8.05 M-5.67 M-4.96 M -39.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.25 M-8.55 M8.39 M5.33 M10.8 M 15.97 M Basic earnings per share (Basic EPS) 0.15-0.74-0.280.180.36 -0.48 Diluted earnings per share (Diluted EPS) 0.15-0.74-0.280.180.36 -0.48 Average basic shares outstanding 29.93 M29.94 M29.97 M29.98 M30 M 119.88 M Diluted shares outstanding 31.22 M29.94 M29.97 M29.98 M31.27 M 121.16 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —2.9 M——— —