MNRO

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 296.25 M284.56 M289.34 M269.79 M 1.14 B Gross profit 106.91 M103.11 M102.37 M92.87 M 405.26 M Operating expenses 1.48 M-400 K-7.2 M13.35 M 7.23 M Selling/general/admin expenses ———— — Research & development ———— — Operating income -6.08 M12.75 M18.57 M-5.22 M 20.03 M Non-Operating Income, Total 158 K1.24 M54 K-27 K 1.42 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 01.2 M0-81 K 1.12 M Unusual income/expense 158 K38 K54 K54 K 304 K Pretax income -10.7 M8.44 M14.58 M-9.22 M 3.1 M Equity in earnings ———— — Taxes -2.65 M2.77 M3.44 M-2.63 M 927 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -8.05 M5.67 M11.14 M-6.58 M 2.17 M Discontinued operations ———— — Net income -8.05 M5.67 M11.14 M-6.58 M 2.17 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -8.39 M5.33 M10.8 M-6.92 M 824 K Basic earnings per share (Basic EPS) -0.280.180.36-0.23 0.03 Diluted earnings per share (Diluted EPS) -0.280.180.35-0.22 0.03 Average basic shares outstanding 29.97 M30 M30.02 M30 M — Diluted shares outstanding 29.97 M31.36 M31.4 M30 M — EBITDA ———259.13 M — EBIT 294.77 M284.96 M296.54 M256.43 M 1.13 B Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———2.7 M —