MNRO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 296.25 M284.56 M289.34 M269.79 M291.76 M 1.14 B Gross profit 106.91 M103.11 M102.37 M92.87 M100.39 M 398.75 M Operating expenses 1.48 M-400 K-7.2 M13.35 M-2.27 M 3.49 M Selling/general/admin expenses ————— — Research & development ————— — Operating income -6.08 M12.75 M18.57 M-5.22 M3.69 M 29.8 M Non-Operating Income, Total 158 K1.24 M54 K-27 K1.06 M 2.32 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 01.2 M0-81 K0 1.12 M Unusual income/expense 158 K38 K54 K54 K1.06 M 1.2 M Pretax income -10.7 M8.44 M14.58 M-9.22 M2 M 15.8 M Equity in earnings ————— — Taxes -2.65 M2.77 M3.44 M-2.63 M153 K 3.73 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.05 M5.67 M11.14 M-6.58 M2.15 M 12.37 M Discontinued operations ————— — Net income -8.05 M5.67 M11.14 M-6.58 M2.15 M 12.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.39 M5.33 M10.8 M-6.92 M2.49 M 11.7 M Basic earnings per share (Basic EPS) -0.280.180.36-0.23-0.08 0.23 Diluted earnings per share (Diluted EPS) -0.280.180.35-0.22-0.08 0.23 Average basic shares outstanding 29.97 M30 M30.02 M30 M30.14 M — Diluted shares outstanding 29.97 M31.36 M31.4 M30 M30.14 M — EBITDA ———259.13 M— — EBIT 294.77 M284.96 M296.54 M256.43 M294.03 M 1.13 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———2.7 M— —