Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 61.67 M63.74 M87.77 M94.14 M100.49 M 110.02 M Research & development ————— — Operating income 307.23 M419.16 M394.53 M370.56 M429.56 M 452.39 M Non-Operating Income, Total 6.23 M6.96 M7.43 M16.13 M11.12 M 11.34 M Interest expense, net of interest capitalized 32.6 M18.79 M21.88 M144.57 M211.99 M 208.28 M Non-Operating Income, excl. Interest Expenses -26.38 M-11.82 M-14.45 M-128.44 M-200.87 M -196.94 M Unusual income/expense ————— — Pretax income 133.09 M199.86 M196.16 M153.46 M179.46 M 195.3 M Equity in earnings ————— — Taxes 28.7 M44.97 M44.16 M34.68 M38.82 M 45.57 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 104.39 M154.88 M152 M118.78 M140.64 M 149.73 M Discontinued operations ————— — Net income 104.39 M154.88 M152 M118.78 M140.64 M 149.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 104.39 M154.88 M152 M118.78 M140.64 M 149.73 M Basic earnings per share (Basic EPS) 2.393.573.542.672.98 3.03 Diluted earnings per share (Diluted EPS) 2.373.543.522.652.97 3.01 Average basic shares outstanding 43.69 M43.42 M42.92 M44.53 M47.16 M 197.41 M Diluted shares outstanding 43.99 M43.72 M43.18 M44.77 M47.43 M 197.68 M EBITDA 294.36 M410.29 M393.11 M372.81 M436.44 M 467.26 M EBIT 285.33 M402.79 M383.68 M359.72 M418.53 M 439.24 M Cost of revenue 51.13 M8.46 M17.15 M25.27 M19.61 M 30.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.03 M7.5 M9.43 M13.1 M17.91 M 28.02 M