NBTB

Value 202020212022202320242025 TTM Total revenue 379.77 M468.74 M478.9 M351.48 M345.79 M455.34 M 455.34 M Gross profit 359.69 M495.2 M483.47 M469.85 M537.73 M632.53 M 632.53 M Operating expenses 75.13 M76.26 M102.02 M128.8 M119.2 M158.51 M 166.11 M Selling/general/admin expenses 61.67 M63.74 M87.77 M94.14 M100.49 M114.26 M 113.19 M Research & development —————— — Operating income 306.46 M435.31 M392.31 M351.89 M429.56 M489.54 M 481.94 M Non-Operating Income, Total 5.45 M6.6 M5.17 M-2.5 M11.12 M12.61 M 12.52 M Interest expense, net of interest capitalized 32.6 M18.79 M21.88 M144.57 M211.99 M209.65 M 209.65 M Non-Operating Income, excl. Interest Expenses -27.15 M-12.19 M-16.71 M-147.07 M-200.87 M-197.04 M -197.12 M Unusual income/expense —————— — Pretax income 133.09 M199.86 M196.16 M153.46 M179.46 M219.44 M 219.44 M Equity in earnings —————— — Taxes 28.7 M44.97 M44.16 M34.68 M38.82 M50.21 M 50.21 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 104.39 M154.88 M152 M118.78 M140.64 M169.24 M 169.24 M Discontinued operations —————— — Net income 104.39 M154.88 M152 M118.78 M140.64 M169.24 M 169.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 104.39 M154.88 M152 M118.78 M140.64 M169.24 M 169.24 M Basic earnings per share (Basic EPS) 2.393.573.542.672.983.34 3.34 Diluted earnings per share (Diluted EPS) 2.373.543.522.652.973.33 3.33 Average basic shares outstanding 43.69 M43.42 M42.92 M44.53 M47.16 M50.65 M 200.9 M Diluted shares outstanding 43.99 M43.72 M43.18 M44.77 M47.43 M50.88 M 201.12 M EBITDA 271.27 M419.71 M376.05 M216.01 M229.89 M291.21 M 292.19 M EBIT 253.51 M400.53 M359.73 M197.41 M206.98 M264.57 M 256.97 M Cost of revenue 51.13 M-8.06 M17.15 M25.27 M19.61 M32.25 M 32.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.77 M19.17 M16.32 M18.6 M22.91 M26.64 M 35.22 M