NSTS

Value 2021202220232024 TTM Total revenue 5.33 M7.05 M7.19 M8.93 M 9.76 M Gross profit 5.33 M7.05 M7.02 M8.86 M 9.69 M Operating expenses 940 K1.77 M821 K1.99 M 1.62 M Selling/general/admin expenses 1.49 M1.88 M2.65 M3.23 M 3.26 M Research & development ———— — Operating income 4.55 M5.88 M6.28 M7.03 M 8.22 M Non-Operating Income, Total 361 K231 K2.05 M284 K 295 K Interest expense, net of interest capitalized 940 K764 K1.51 M3.24 M 3.67 M Non-Operating Income, excl. Interest Expenses -579 K-533 K542 K-2.96 M -3.37 M Unusual income/expense ———— — Pretax income 269 K173 K2.96 M789 K 697 K Equity in earnings ———— — Taxes 214 K146 K999 K0 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 55 K27 K3.96 M789 K 697 K Discontinued operations ———— — Net income 55 K27 K3.96 M789 K 697 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 55 K27 K3.96 M789 K 697 K Basic earnings per share (Basic EPS) —0.01-0.79-0.16 -0.12 Diluted earnings per share (Diluted EPS) —0.010.790.16 0.14 Average basic shares outstanding —4.73 M5 M4.91 M 19.57 M Diluted shares outstanding —4.73 M5 M4.91 M 19.59 M EBITDA ——6.46 M7.17 M 8.37 M EBIT ——6.2 M6.87 M 8.07 M Cost of revenue ——176 K71 K 71 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) 268 K267 K266 K293 K 301 K