NSTS

Value 20212022202320242025 TTM Total revenue 4.39 M6.29 M3.39 M5.69 M6.4 M 6.4 M Gross profit 5.33 M7.05 M4.72 M8.86 M10.12 M 10.12 M Operating expenses 940 K1.77 M4.41 M1.99 M1.65 M 1.65 M Selling/general/admin expenses 1.49 M1.88 M2.65 M3.23 M3.21 M 3.21 M Research & development ————— — Operating income 4.55 M5.88 M395 K7.03 M8.63 M 8.63 M Non-Operating Income, Total 361 K231 K-1.54 M284 K298 K 298 K Interest expense, net of interest capitalized 940 K764 K1.51 M3.24 M3.53 M 3.53 M Non-Operating Income, excl. Interest Expenses -579 K-533 K-3.05 M-2.96 M-3.23 M -3.23 M Unusual income/expense ————— — Pretax income -269 K173 K-2.96 M-789 K-386 K -386 K Equity in earnings ————— — Taxes -214 K146 K999 K00 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -55 K27 K-3.96 M-789 K-386 K -386 K Discontinued operations ————— — Net income -55 K27 K-3.96 M-789 K-386 K -386 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -55 K27 K-3.96 M-789 K-386 K -386 K Basic earnings per share (Basic EPS) —0.01-0.79-0.16-0.08 -0.08 Diluted earnings per share (Diluted EPS) —0.01-0.79-0.16-0.08 -0.08 Average basic shares outstanding —4.73 M5 M4.91 M4.89 M 19.54 M Diluted shares outstanding —4.73 M5 M4.91 M4.89 M 19.57 M EBITDA 3.72 M4.78 M-933 K3.92 M5.24 M 5.24 M EBIT 3.45 M4.51 M-1.2 M3.63 M4.94 M 4.94 M Cost of revenue ——176 K71 K-192 K -192 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 268 K267 K266 K293 K302 K 302 K