Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 157 M164.73 M168.12 M170.09 M172.1 M172.14 M 682.45 M Research & development —————— — Operating income 85.09 M87.04 M79.19 M82.71 M84.51 M91.5 M 337.91 M Non-Operating Income, Total 1.97 M3.73 M15.63 M2.19 M5.75 M1.47 M 25.04 M Interest expense, net of interest capitalized 12.35 M—13.23 M14.45 M14.15 M— — Non-Operating Income, excl. Interest Expenses -10.95 M2.04 M-1.73 M-13.05 M-11.97 M2.11 M -24.64 M Unusual income/expense 583 K1.68 M4.13 M797 K3.57 M-640 K 7.86 M Pretax income 73.55 M81.05 M63.56 M68.86 M68.97 M81.52 M 282.9 M Equity in earnings 1.4 M2.06 M1.7 M1.4 M2.2 M2.11 M 7.41 M Taxes 19.7 M20.88 M16.8 M18.3 M17.2 M23.02 M 75.31 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 53.86 M60.13 M46.74 M50.52 M51.82 M58.5 M 207.59 M Discontinued operations —————— — Net income 53.86 M60.13 M46.74 M50.52 M51.82 M58.5 M 207.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 53.86 M60.13 M46.74 M50.52 M51.82 M58.5 M 207.59 M Basic earnings per share (Basic EPS) 0.320.340.280.310.320.37 1.28 Diluted earnings per share (Diluted EPS) 0.310.360.280.310.320.36 1.27 Average basic shares outstanding 170.64 M171.57 M165.46 M162.93 M161.83 M162.1 M 652.32 M Diluted shares outstanding 171.94 M172.84 M166.8 M164.13 M163.09 M163.37 M 657.39 M EBITDA 99.75 M17.04 M94.93 M98.95 M100.8 M— — EBIT 85.09 M426 K79.19 M82.71 M84.51 M— — Cost of revenue 1.02 B1.08 B1.07 B1.15 B1.16 B1.18 B 4.56 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.66 M16.61 M15.75 M16.24 M16.29 M19.26 M 67.54 M