Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 168.12 M170.09 M172.1 M172.14 M174.56 M 688.89 M Research & development ————— — Operating income 79.19 M82.71 M84.51 M91.5 M72.55 M 331.26 M Non-Operating Income, Total -15.63 M598 K-1.39 M2.75 M-11.54 M -9.59 M Interest expense, net of interest capitalized 13.23 M14.45 M14.15 M12.73 M13.3 M 54.63 M Non-Operating Income, excl. Interest Expenses -24.73 M-13.05 M-11.97 M-10.63 M-11.62 M -47.26 M Unusual income/expense -4.13 M-797 K-3.57 M640 K73 K -3.65 M Pretax income 63.56 M68.86 M68.97 M81.52 M61 M 280.35 M Equity in earnings 1.73 M1.4 M2.2 M2.08 M1.69 M 7.37 M Taxes 16.81 M18.34 M17.15 M23.01 M15.66 M 74.16 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 46.74 M50.52 M51.82 M58.5 M45.34 M 206.19 M Discontinued operations ————— — Net income 46.74 M50.52 M51.82 M58.5 M45.34 M 206.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 46.74 M50.52 M51.82 M58.5 M45.34 M 206.19 M Basic earnings per share (Basic EPS) 0.280.310.320.370.29 1.29 Diluted earnings per share (Diluted EPS) 0.280.310.320.360.29 1.28 Average basic shares outstanding 165.46 M162.93 M161.83 M162.1 M156.65 M — Diluted shares outstanding 166.8 M164.13 M163.09 M163.37 M158.21 M — EBITDA 94.93 M98.95 M100.8 M110.76 M87.45 M 397.96 M EBIT 79.19 M82.71 M84.51 M91.5 M72.55 M 331.26 M Cost of revenue 1.07 B1.15 B1.16 B1.18 B1.09 B 4.58 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.75 M16.24 M16.29 M19.26 M14.91 M 66.7 M