Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 168.12 M170.09 M172.1 M172.14 M174.56 M164.66 M 683.46 M Research & development —————— — Operating income 79.19 M82.71 M84.51 M91.5 M72.55 M85.14 M 333.69 M Non-Operating Income, Total -15.63 M598 K-1.39 M2.75 M-11.54 M2.87 M -7.32 M Interest expense, net of interest capitalized 13.23 M14.45 M14.15 M12.73 M13.3 M14.02 M 54.2 M Non-Operating Income, excl. Interest Expenses -24.73 M-13.05 M-11.97 M-10.63 M-11.62 M-12.32 M -46.53 M Unusual income/expense -4.13 M-797 K-3.57 M640 K73 K1.16 M -1.69 M Pretax income 63.56 M68.86 M68.97 M81.52 M61 M73.99 M 285.47 M Equity in earnings 1.73 M1.4 M2.2 M2.08 M1.69 M1.7 M 7.67 M Taxes 16.81 M18.34 M17.15 M23.01 M15.66 M20.07 M 75.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 46.74 M50.52 M51.82 M58.5 M45.34 M53.91 M 209.58 M Discontinued operations —————— — Net income 46.74 M50.52 M51.82 M58.5 M45.34 M53.91 M 209.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.74 M50.52 M51.82 M58.5 M45.34 M53.91 M 209.58 M Basic earnings per share (Basic EPS) 0.280.310.320.370.290.35 1.33 Diluted earnings per share (Diluted EPS) 0.280.310.320.360.290.35 1.32 Average basic shares outstanding 165.46 M162.93 M161.83 M162.1 M156.65 M154.78 M — Diluted shares outstanding 166.8 M164.13 M163.09 M163.37 M158.21 M155.77 M — EBITDA 94.93 M98.95 M100.8 M110.76 M87.45 M102.59 M 401.6 M EBIT 79.19 M82.71 M84.51 M91.5 M72.55 M85.14 M 333.69 M Cost of revenue 1.07 B1.15 B1.16 B1.18 B1.09 B1.18 B 4.61 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.75 M16.24 M16.29 M19.26 M14.91 M17.45 M 67.91 M