Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 13.43 M—14.36 M14.37 M14.39 M — Research & development ————— — Operating income 8.56 M-3.63 M2.11 M3.19 M2.05 M 3.72 M Non-Operating Income, Total 1.38 M1.43 M1.17 M1.48 M1 M 5.07 M Interest expense, net of interest capitalized 1.52 M1.56 M1.3 M1.6 M1.15 M 5.62 M Non-Operating Income, excl. Interest Expenses -183 K-174 K-166 K-164 K-215 K -719 K Unusual income/expense 38 K39 K39 K37 K62 K 177 K Pretax income 9.94 M-2.21 M3.28 M1.71 M1.05 M 3.84 M Equity in earnings ————— — Taxes 817 K-1.52 M1.08 M181 K270 K 12 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.12 M78 K2.2 M1.53 M779 K 4.59 M Discontinued operations ————— — Net income 9.12 M78 K2.2 M1.53 M779 K 4.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.12 M78 K2.2 M1.53 M779 K 4.59 M Basic earnings per share (Basic EPS) -0.5-0-0.120.080.04 -0 Diluted earnings per share (Diluted EPS) -0.5-0-0.120.080.04 -0 Average basic shares outstanding 18.32 M18.29 M18.47 M18.51 M18.58 M 73.85 M Diluted shares outstanding 18.32 M18.29 M18.47 M19.02 M19.46 M 75.24 M EBITDA -8.38 M8.14 M-1.94 M3.63 M2.22 M 12.05 M EBIT -8.56 M3.63 M-2.11 M3.19 M2.05 M 6.76 M Cost of revenue 7.86 M10.29 M8.58 M10.56 M8.55 M 37.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 182 K4.51 M174 K437 K174 K 5.29 M