Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.88 M14.36 M14.37 M14.39 M— — Research & development ————— — 영업 이익 3.63 M-2.11 M3.19 M2.05 M8.57 M 11.69 M Non-Operating Income, Total -1.43 M-1.17 M-1.48 M-1 M-1.1 M -4.74 M Interest expense, net of interest capitalized 1.56 M1.3 M1.6 M1.15 M1.24 M 5.29 M Non-Operating Income, excl. Interest Expenses -3.03 M-2.51 M-3.12 M-2.22 M-2.4 M -10.23 M Unusual income/expense 39 K39 K37 K62 K60 K 198 K Pretax income 2.21 M-3.28 M1.71 M1.05 M7.47 M 6.95 M Equity in earnings ————— — Taxes 2.29 M-1.08 M181 K270 K2.45 M 1.82 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -78 K-2.2 M1.53 M779 K5.02 M 5.13 M Discontinued operations ————— — Net income -78 K-2.2 M1.53 M779 K5.02 M 5.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -78 K-2.2 M1.53 M779 K5.02 M 5.13 M Basic earnings per share (Basic EPS) -0-0.120.080.040.28 0.28 Diluted earnings per share (Diluted EPS) -0-0.120.080.040.27 0.27 Average basic shares outstanding 18.29 M18.47 M18.51 M18.58 M18.56 M 74.11 M Diluted shares outstanding 18.29 M18.47 M19.02 M19.46 M19 M 75.94 M EBITDA 8.14 M-1.94 M3.63 M2.22 M13.12 M 17.03 M EBIT 3.63 M-2.11 M3.19 M2.05 M8.57 M 11.69 M Cost of revenue 10.29 M8.58 M10.56 M8.55 M8.14 M 35.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.51 M174 K437 K174 K4.55 M 5.33 M