PCB

Value 20202021202220232024 TTM Total revenue 64.71 M100.17 M100.53 M99.32 M96.31 M 107.74 M Gross profit 51.49 M95.57 M100.53 M99.32 M96.31 M 107.74 M Operating expenses 4.13 M-1.98 M4.45 M11.32 M12.16 M 10.37 M Selling/general/admin expenses 10.71 M10.96 M12.58 M14.89 M15.91 M 15.24 M Research & development ————— — Operating income 48.61 M98.98 M97.59 M89.55 M85.64 M 98.98 M Non-Operating Income, Total 989 K1.12 M1.21 M962 K1.11 M 1.14 M Interest expense, net of interest capitalized 13.57 M4.33 M12.12 M62.67 M92.2 M 93.58 M Non-Operating Income, excl. Interest Expenses -12.58 M-3.21 M-10.91 M-61.71 M-91.09 M -92.44 M Unusual income/expense ————— — Pretax income 23.01 M56.96 M49.4 M43.26 M36.29 M 49.68 M Equity in earnings ————— — Taxes 6.84 M16.86 M14.42 M12.56 M10.48 M 14.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.18 M40.1 M34.99 M30.7 M25.81 M 35.25 M Discontinued operations ————— — Net income 16.18 M40.1 M34.99 M30.7 M25.81 M 35.25 M Dilution adjustment ————-47 K -240 K Preferred dividends ————834 K 559 K Diluted net income available to common stockholders 16.14 M39.95 M34.83 M30.61 M24.93 M 34.45 M Basic earnings per share (Basic EPS) 1.052.662.352.141.75 2.42 Diluted earnings per share (Diluted EPS) 1.042.622.312.121.74 2.39 Average basic shares outstanding 15.38 M15.02 M14.82 M14.3 M14.24 M 56.93 M Diluted shares outstanding 15.45 M15.25 M15.07 M14.42 M14.34 M 57.4 M EBITDA 42.67 M89.35 M——— — EBIT 47.36 M97.55 M——— — Cost of revenue 13.22 M4.6 M——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -4.69 M-8.2 M-4.13 M-1.09 M-1.7 M -1.8 M