PCB

Value 202020212022202320242025 TTM Total revenue 51.14 M95.83 M88.41 M36.65 M4.11 M18.03 M 23.07 M Gross profit 51.49 M104.76 M100.53 M99.32 M96.31 M111.69 M 116.14 M Operating expenses 4.13 M-1.98 M4.45 M11.32 M12.16 M11.12 M 10.56 M Selling/general/admin expenses 10.71 M10.96 M12.58 M14.89 M15.91 M15.5 M 15.61 M Research & development —————— — Operating income 48.61 M108.17 M97.59 M89.55 M85.63 M102.27 M 107.39 M Non-Operating Income, Total -887 K-888 K478 K544 K788 K884 K 918 K Interest expense, net of interest capitalized 13.57 M4.33 M12.12 M62.67 M92.2 M93.66 M 93.07 M Non-Operating Income, excl. Interest Expenses -14.46 M-5.22 M-11.64 M-62.13 M-91.41 M-92.77 M -92.15 M Unusual income/expense —————— — Pretax income 23.01 M56.96 M49.4 M43.26 M36.29 M52.49 M 56.6 M Equity in earnings —————— — Taxes 6.84 M16.86 M14.42 M12.56 M10.48 M15.04 M 16.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 16.18 M40.1 M34.99 M30.7 M25.81 M37.45 M 40.37 M Discontinued operations —————— — Net income 16.18 M40.1 M34.99 M30.7 M25.81 M37.45 M 40.37 M Dilution adjustment ————-47 K-296 K -299 K Preferred dividends ————834 K300 K 346 K Diluted net income available to common stockholders 16.14 M39.95 M34.83 M30.61 M24.93 M36.86 M 39.73 M Basic earnings per share (Basic EPS) 1.052.662.352.141.752.59 2.8 Diluted earnings per share (Diluted EPS) 1.042.622.312.121.742.58 2.79 Average basic shares outstanding 15.38 M15.02 M14.82 M14.3 M14.24 M14.2 M — Diluted shares outstanding 15.45 M15.25 M15.07 M14.42 M14.34 M14.28 M — EBITDA 29.08 M84.99 M79.83 M24.22 M-9.79 M4.96 M 10.79 M EBIT 33.79 M102.41 M83.96 M25.33 M-8.05 M6.91 M 12.5 M Cost of revenue 13.22 M-4.6 M———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -4.71 M-8.22 M-4.13 M-1.11 M-1.74 M-1.95 M -1.72 M