Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 42.58 M56.29 M55.06 M74.59 M52.66 M 55.22 M Research & development 122.4 M143.55 M197.59 M214.86 M143.78 M 144.73 M Operating income -125.43 M310.62 M-143.16 M-282.87 M-184.29 M -180.06 M Non-Operating Income, Total 15.03 M29.98 M26.6 M21.25 M31.75 M 49.49 M Interest expense, net of interest capitalized 3.83 M7.47 M11.7 M41.56 M63.74 M 62.3 M Non-Operating Income, excl. Interest Expenses 10.73 M22.67 M12.14 M-23.06 M-34.75 M -7.71 M Unusual income/expense 483 K-160 K2.76 M2.76 M2.76 M — Pretax income 141.44 M332.81 M-128.26 M-306.56 M-237.13 M -224.74 M Equity in earnings ————— — Taxes -16.42 M3.22 M-1.47 M1.92 M2.43 M 10.4 M Non-controlling/minority interest ————— — After tax other income/expense —2.8 M-1.6 M-4.72 M3.85 M 4.4 M Net income before discontinued operations 125.02 M329.59 M126.79 M308.48 M239.56 M -1.35 M Discontinued operations ————— — Net income 125.02 M329.59 M126.79 M308.48 M239.56 M -1.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 125.02 M329.59 M126.79 M308.48 M239.56 M 235.15 M Basic earnings per share (Basic EPS) —7.17-2.71-6.47-4.92 -4.37 Diluted earnings per share (Diluted EPS) —7.04-2.71-6.47-4.92 -4.37 Average basic shares outstanding —45.99 M46.74 M47.67 M48.65 M 212.18 M Diluted shares outstanding 046.84 M46.74 M47.67 M48.65 M 212.18 M EBITDA -167.25 M249 M-194.28 M-327.05 M14.58 M -45.51 M EBIT -172.94 M242.9 M-202.48 M-348.27 M-6.42 M -54.03 M Cost of revenue 2.9 M24.98 M1.25 M65 K1.27 M 1.87 M Other cost of goods sold ———1.6 M6.3 M — Depreciation & amortization (cash flow) 5.7 M6.1 M8.2 M21.22 M21 M 8.52 M