Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 42.58 M56.29 M55.06 M74.59 M52.66 M65.46 M 65.46 M Research & development 122.4 M143.55 M197.59 M214.86 M143.78 M140.67 M 140.67 M Operating income -125.43 M310.62 M-143.16 M-282.87 M-184.29 M-185.35 M -185.35 M Non-Operating Income, Total -12.19 M29.66 M26.6 M17.87 M10.74 M53.88 M 53.88 M Interest expense, net of interest capitalized 3.83 M7.47 M11.7 M41.56 M63.74 M61.99 M 61.99 M Non-Operating Income, excl. Interest Expenses -16.5 M22.35 M12.14 M-26.45 M-55.76 M-19.02 M -19.02 M Unusual income/expense 483 K-160 K2.76 M2.76 M2.76 M10.9 M — Pretax income -141.44 M332.81 M-128.26 M-306.56 M-237.13 M-193.34 M -193.34 M Equity in earnings —————— — Taxes -16.42 M3.22 M-1.47 M1.92 M2.43 M5.63 M 5.63 M Non-controlling/minority interest —————— — After tax other income/expense —2.8 M-1.6 M-4.72 M3.85 M5.43 M 5.43 M Net income before discontinued operations -125.02 M329.59 M-126.79 M-308.48 M-239.56 M-198.97 M -198.97 M Discontinued operations —————— — Net income -125.02 M329.59 M-126.79 M-308.48 M-239.56 M-198.97 M -198.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -125.02 M329.59 M-126.79 M-308.48 M-239.56 M-198.97 M -198.97 M Basic earnings per share (Basic EPS) —7.17-2.71-6.47-4.92-3.46 -3.46 Diluted earnings per share (Diluted EPS) —7.04-2.71-6.47-4.92-3.46 -3.46 Average basic shares outstanding —45.99 M46.74 M47.67 M48.65 M57.5 M 223.94 M Diluted shares outstanding 046.84 M46.74 M47.67 M48.65 M57.5 M 223.94 M EBITDA -121.77 M305.29 M-141.31 M-287.86 M-188.45 M-193.08 M -202.18 M EBIT -127.47 M299.19 M-149.51 M-287.24 M-187.65 M-191.72 M -191.72 M Cost of revenue 2.9 M24.98 M1.25 M65 K1.27 M1.69 M 1.69 M Other cost of goods sold ———1.6 M6.3 M— — Depreciation & amortization (cash flow) 5.7 M6.1 M8.2 M-617 K-801 K-1.36 M -10.46 M