Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 27.04 M29.52 M27.71 M29.26 M28.94 M 115.43 M Research & development 6.18 M5.63 M8.44 M6.82 M7.35 M 28.24 M Operating income 14.06 M2.72 M12.77 M61.1 M28.42 M 105.02 M Non-Operating Income, Total 494 K798 K781 K1 M1.56 M 4.14 M Interest expense, net of interest capitalized 2.06 M1.96 M1.85 M1.87 M1.89 M 7.58 M Non-Operating Income, excl. Interest Expenses -1.57 M-1.16 M-1.07 M-871 K-333 K -3.43 M Unusual income/expense ————— — Pretax income 14.55 M-3.33 M11.51 M59.98 M27.62 M 95.78 M Equity in earnings ————— — Taxes —900 K100 K369 K280 K 1.65 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.42 M-4.21 M11.45 M59.61 M27.9 M 94.75 M Discontinued operations ————— — Net income 12.42 M-4.21 M11.45 M59.61 M27.9 M 94.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.13 M14.34 M11.45 M59.61 M27.9 M 113.3 M Basic earnings per share (Basic EPS) 0.710.810.643.331.55 6.33 Diluted earnings per share (Diluted EPS) 0.70.820.633.281.46 6.19 Average basic shares outstanding 17.6 M17.58 M17.81 M17.89 M18.04 M 71.31 M Diluted shares outstanding 17.65 M17.69 M18.17 M18.16 M19.16 M 73.17 M EBITDA 14.07 M15.16 M12.78 M61.11 M28.42 M 117.47 M EBIT 13.46 M14.55 M12.17 M60.5 M27.82 M 115.05 M Cost of revenue 8.03 M5.79 M4.41 M4.5 M4.75 M 19.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 611 K604 K604 K607 K603 K 2.42 M