Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 27.71 M29.26 M28.94 M29.99 M30.65 M32.64 M 122.22 M Research & development 8.44 M6.82 M7.35 M—11.68 M13.96 M — Operating income 12.77 M61.1 M28.42 M23.17 M11.88 M23.57 M 87.05 M Non-Operating Income, Total 781 K1 M1.56 M1.49 M1.38 M824 K 5.25 M Interest expense, net of interest capitalized 1.85 M1.87 M1.89 M—1.43 M779 K — Non-Operating Income, excl. Interest Expenses -1.07 M-871 K-333 K1.49 M-58 K45 K 1.14 M Unusual income/expense —————— — Pretax income 11.51 M59.98 M27.62 M22.71 M11.66 M23.59 M 85.58 M Equity in earnings —————— — Taxes 65 K369 K-280 K-245.35 M3 M6.29 M -236.33 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.45 M59.61 M27.9 M268.06 M8.65 M17.29 M 321.91 M Discontinued operations —————— — Net income 11.45 M59.61 M27.9 M268.06 M8.65 M17.29 M 321.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.45 M59.61 M27.9 M268.06 M8.65 M17.29 M 321.91 M Basic earnings per share (Basic EPS) 0.643.331.5514.880.470.93 17.83 Diluted earnings per share (Diluted EPS) 0.633.281.4614.110.440.88 16.89 Average basic shares outstanding 17.81 M17.89 M18.04 M17.99 M18.41 M18.54 M — Diluted shares outstanding 18.17 M18.16 M19.16 M18.84 M19.69 M19.57 M — EBITDA 13.38 M61.71 M29.02 M23.77 M12.48 M24.42 M 89.7 M EBIT 12.77 M61.1 M28.42 M23.17 M11.88 M23.57 M 87.05 M Cost of revenue 4.41 M4.5 M4.75 M5.96 M4.61 M8.53 M 23.84 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 604 K607 K603 K601 K597 K848 K 2.65 M