Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 4.64 M5.21 M5.41 M6.22 M6.68 M 7.46 M Research & development ————— — Operating income 29.95 M36.15 M39.02 M34.11 M34.96 M 34.5 M Non-Operating Income, Total 196.32 K55.8 K-10.88 K-4 042-57.75 K -201.79 K Interest expense, net of interest capitalized 9.39 M7.68 M10.22 M29.75 M41.82 M 42.52 M Non-Operating Income, excl. Interest Expenses -9.2 M-7.63 M-10.23 M-29.75 M-41.88 M -42.72 M Unusual income/expense ————— — Pretax income 12.5 M13.58 M15.75 M11 M10.86 M 12.48 M Equity in earnings ————— — Taxes 2.48 M2.44 M2.78 M1.52 M1.49 M 1.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.02 M11.14 M12.97 M9.49 M9.38 M 10.64 M Discontinued operations ————— — Net income 10.02 M11.14 M12.97 M9.49 M9.38 M 10.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.02 M11.14 M12.97 M9.49 M9.38 M 10.64 M Basic earnings per share (Basic EPS) 0.820.981.20.910.93 1.09 Diluted earnings per share (Diluted EPS) 0.820.961.170.910.92 1.07 Average basic shares outstanding 13.41 M12.73 M12 M11.49 M11.03 M 42.58 M Diluted shares outstanding 12.29 M11.63 M11.06 M10.45 M10.23 M 40.05 M EBITDA 31.3 M35.95 M39.21 M34.51 M35.33 M 34.68 M EBIT 29.95 M36.15 M39.02 M34.11 M34.96 M 34.5 M Cost of revenue 4.24 M1.84 M824.27 K745.87 K743.07 K 2.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.35 M-199.23 K192.24 K404.48 K368.65 K 182.8 K