Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.64 M5.21 M5.41 M6.22 M6.68 M7.7 M 7.7 M Research & development —————— — Operating income 29.95 M36.15 M39.02 M34.11 M34.96 M35.85 M 35.85 M Non-Operating Income, Total 196.32 K55.8 K-10.88 K-4 042-57.75 K-149.97 K -149.97 K Interest expense, net of interest capitalized 9.39 M7.68 M10.22 M29.75 M41.82 M42.06 M 42.06 M Non-Operating Income, excl. Interest Expenses -9.2 M-7.63 M-10.23 M-29.75 M-41.88 M-42.21 M -42.21 M Unusual income/expense —————— — Pretax income 12.5 M13.58 M15.75 M11 M10.86 M13.65 M 23.2 M Equity in earnings —————— — Taxes 2.48 M2.44 M2.78 M1.52 M1.49 M2.08 M 2.08 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.02 M11.14 M12.97 M9.49 M9.38 M11.58 M 11.58 M Discontinued operations —————— — Net income 10.02 M11.14 M12.97 M9.49 M9.38 M11.58 M 11.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.02 M11.14 M12.97 M9.49 M9.38 M11.58 M 11.58 M Basic earnings per share (Basic EPS) 0.820.981.20.910.931.2 1.2 Diluted earnings per share (Diluted EPS) 0.820.961.170.910.921.17 1.17 Average basic shares outstanding 13.41 M12.73 M12 M11.49 M11.03 M10.5 M 42.05 M Diluted shares outstanding 12.29 M11.63 M11.06 M10.45 M10.23 M9.9 M 39.72 M EBITDA 21.9 M28.27 M28.99 M4.76 M-6.49 M-6.13 M -6.13 M EBIT 20.56 M28.47 M28.8 M4.36 M-6.86 M-6.21 M -6.21 M Cost of revenue 4.24 M1.84 M824.27 K745.87 K743.07 K2.36 M 2.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.35 M-199.23 K192.24 K404.48 K368.65 K79.41 K 79.41 K