Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 10.96 M9.98 M11.21 M10.66 M11.25 M 43.1 M Research & development ————— — Operating income 9.56 M10.42 M5.45 M10.69 M10.33 M 36.88 M Non-Operating Income, Total 3.73 M-1.01 M-393.98 K-793.71 K-462 K -2.66 M Interest expense, net of interest capitalized 335.79 K335.79 K372.57 K446.13 K446.13 K 1.6 M Non-Operating Income, excl. Interest Expenses 2.88 M-1.27 M-602.78 K-1.15 M-805.02 K -3.82 M Unusual income/expense 509.26 K-80.8 K-163.78 K-90.71 K-103.11 K -438.39 K Pretax income 7.3 M3.32 M-914.79 K3.15 M3.28 M 8.84 M Equity in earnings 00—00 — Taxes 1.99 M600.13 K-271.07 K947.31 K1.08 M 2.35 M Non-controlling/minority interest 67.45 K53.58 K-88.07 K-53.98 K7 045 -81.42 K After tax other income/expense ————— — Net income before discontinued operations 5.24 M2.67 M-555.66 K2.26 M2.2 M 6.57 M Discontinued operations ————— — Net income 5.24 M2.67 M-555.66 K2.26 M2.2 M 6.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.24 M2.67 M-555.66 K2.26 M2.2 M 6.57 M Basic earnings per share (Basic EPS) 0.08—-0.010.030.03 — Diluted earnings per share (Diluted EPS) 0.080.04-0.010.030.03 0.09 Average basic shares outstanding 65.24 M65.16 M65.37 M65.57 M65.6 M 261.7 M Diluted shares outstanding 66.11 M65.95 M65.37 M66.27 M66.33 M 263.92 M EBITDA 19.8 M35.2 M11.97 M18.37 M18.29 M 83.84 M EBIT 12.75 M8.74 M4.29 M10.37 M10.06 M 33.45 M Cost of revenue 15.07 M14.25 M13.19 M16.53 M16.2 M 60.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.05 M26.46 M7.69 M8 M8.24 M 50.39 M