Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.98 M11.21 M10.66 M11.25 M11.54 M 44.66 M Research & development ————— — Operating income 10.42 M5.45 M10.69 M10.33 M11.77 M 38.23 M Non-Operating Income, Total -1.01 M-393.98 K-793.71 K-462 K696.61 K -953.09 K Interest expense, net of interest capitalized 335.79 K372.57 K446.13 K446.13 K446.13 K 1.71 M Non-Operating Income, excl. Interest Expenses -1.27 M-602.78 K-1.15 M-805.02 K397.1 K -2.16 M Unusual income/expense -80.8 K-163.78 K-90.71 K-103.11 K-146.63 K -504.22 K Pretax income 3.32 M-914.79 K3.15 M3.28 M5.64 M 11.15 M Equity in earnings 0—0-103.71 K-147.38 K — Taxes 600.13 K-271.07 K947.31 K1.08 M1.57 M 3.33 M Non-controlling/minority interest 53.58 K-88.07 K-53.98 K7 045-341.14 K -476.15 K After tax other income/expense ————— — Net income before discontinued operations 2.67 M-555.66 K2.26 M2.2 M4.4 M 8.3 M Discontinued operations ————— — Net income 2.67 M-555.66 K2.26 M2.2 M4.4 M 8.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.67 M-555.66 K2.26 M2.2 M4.4 M 8.3 M Basic earnings per share (Basic EPS) 0.04-0.010.030.030.08 0.13 Diluted earnings per share (Diluted EPS) 0.04-0.010.030.030.08 0.13 Average basic shares outstanding 65.16 M65.37 M65.57 M65.6 M65.54 M — Diluted shares outstanding 65.95 M65.37 M66.27 M66.33 M66.31 M — EBITDA 36.88 M13.13 M18.69 M18.56 M42.84 M 93.22 M EBIT 10.42 M5.45 M10.69 M10.33 M11.77 M 38.23 M Cost of revenue 14.25 M13.19 M16.53 M16.2 M16.07 M 61.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.46 M7.69 M8 M8.24 M31.07 M 54.99 M