Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 46.13 M68.49 M92.03 M117.53 M144.3 M194.94 M 194.94 M Research & development 90.45 M104.13 M108.63 M134.95 M237.96 M167.34 M 167.34 M Operating income 136.57 M170.06 M179.16 M184.36 M265.5 M192.02 M 192.02 M Non-Operating Income, Total 2.58 M100.45 M1.96 M243 K5.25 M4.03 M 4.03 M Interest expense, net of interest capitalized ——5.2 M13.89 M20.6 M20.58 M 20.58 M Non-Operating Income, excl. Interest Expenses 2.58 M447 K-4.03 M-13.84 M-17.59 M-17.82 M -17.82 M Unusual income/expense —100 M790 K190 K2.24 M1.26 M 1.26 M Pretax income 139.15 M270.51 M181.12 M184.11 M260.26 M196.04 M 196.04 M Equity in earnings —————— — Taxes -40.65 M-24.61 M-59.05 M564 K346 K497 K 497 K Non-controlling/minority interest —————— — After tax other income/expense —————90 K — Net income before discontinued operations 134 M69.61 M181.12 M184.68 M260.6 M196.54 M 196.54 M Discontinued operations —————— — Net income 134 M69.61 M181.12 M184.68 M260.6 M196.54 M 196.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 134 M69.61 M181.12 M184.68 M264.57 M201.92 M 201.92 M Basic earnings per share (Basic EPS) —-1.4-3.47-3.2-4.34-3.11 -3.11 Diluted earnings per share (Diluted EPS) —-1.4-3.47-3.2-4.34-3.11 -3.11 Average basic shares outstanding —49.6 M52.12 M57.67 M61 M64.98 M 257.99 M Diluted shares outstanding —49.6 M52.12 M57.67 M61 M64.98 M 257.99 M EBITDA —-169.59 M-182.76 M-203.33 M-294.43 M-241 M — EBIT —-170.4 M-183.66 M-204.24 M-295.13 M-241.5 M -192.02 M Cost of revenue —599 K2.13 M9.3 M13.37 M19.49 M 19.49 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 690 K816 K896 K903 K710 K500 K —