Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 46.13 M68.49 M92.03 M117.53 M144.3 M194.94 M 194.94 M Research & development 90.45 M104.13 M108.63 M134.95 M237.96 M167.34 M 167.34 M Operating income -136.57 M-170.06 M-179.16 M-184.36 M-265.5 M-192.02 M -192.02 M Non-Operating Income, Total 2.58 M100.45 M-1.96 M243 K5.25 M-4.03 M -4.03 M Interest expense, net of interest capitalized ——5.2 M13.89 M20.6 M20.58 M 20.58 M Non-Operating Income, excl. Interest Expenses 2.58 M447 K-6.37 M-13.84 M-17.59 M-25.87 M -25.87 M Unusual income/expense —100 M-790 K190 K2.24 M1.26 M 1.26 M Pretax income -134 M-69.61 M-181.12 M-184.11 M-260.26 M-196.04 M -196.04 M Equity in earnings —————— — Taxes -40.65 M-24.61 M-59.05 M564 K346 K497 K 497 K Non-controlling/minority interest —————— — After tax other income/expense —————-90 K — Net income before discontinued operations -134 M-69.61 M-181.12 M-184.68 M-260.6 M-196.54 M -196.54 M Discontinued operations —————— — Net income -134 M-69.61 M-181.12 M-184.68 M-260.6 M-196.54 M -196.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -134 M-69.61 M-181.12 M-184.68 M-264.57 M-201.92 M -201.92 M Basic earnings per share (Basic EPS) —-1.4-3.47-3.2-4.34-3.11 -3.11 Diluted earnings per share (Diluted EPS) —-1.4-3.47-3.2-4.34-3.11 -3.11 Average basic shares outstanding —49.6 M52.12 M57.67 M61 M64.98 M 257.99 M Diluted shares outstanding —49.6 M52.12 M57.67 M61 M64.98 M 257.99 M EBITDA -135.88 M-169.24 M-178.26 M-183.45 M-264.79 M-191.52 M — EBIT -136.57 M-170.06 M-179.16 M-184.36 M-265.5 M-192.02 M -192.02 M Cost of revenue —599 K2.13 M9.3 M13.37 M19.49 M 19.49 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 690 K816 K896 K903 K710 K500 K —