SIBN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 40.34 M49 M47.29 M48.63 M48.66 M56.35 M 200.93 M Gross profit 31.9 M38.78 M37.7 M38.81 M38.85 M44.53 M 159.88 M Operating expenses 39.54 M44.27 M45.17 M45.81 M44.23 M46.99 M 182.21 M Selling/general/admin expenses 35.54 M40.4 M40.64 M41.5 M39.99 M42.63 M 164.76 M Research & development 3.99 M3.87 M4.53 M4.31 M4.24 M4.36 M 17.45 M Operating income 7.63 M5.49 M7.48 M7 M5.38 M2.46 M 22.33 M Non-Operating Income, Total 1.94 M1.75 M1.6 M1.52 M1.54 M1.43 M 6.09 M Interest expense, net of interest capitalized 884 K795 K662 K666 K670 K630 K 2.63 M Non-Operating Income, excl. Interest Expenses 1.05 M989 K930 K854 K845 K817 K 3.45 M Unusual income/expense 6 000-30 K8 0002 00028 K-18 K 20 K Pretax income 8.69 M31.25 M8.42 M7.86 M6.26 M19.28 M 41.82 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.58 M4.5 M6.54 M6.15 M4.57 M1.64 M 18.9 M Discontinued operations —————— — Net income 6.58 M4.5 M6.54 M6.15 M4.57 M1.64 M 18.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.58 M4.5 M6.54 M6.15 M4.57 M1.64 M 18.9 M Basic earnings per share (Basic EPS) -0.16-0.1-0.15-0.14-0.11-0.04 -0.44 Diluted earnings per share (Diluted EPS) -0.16-0.1-0.15-0.14-0.11-0.04 -0.44 Average basic shares outstanding 41.72 M41.47 M42.34 M42.79 M43.19 M42.96 M 171.27 M Diluted shares outstanding 41.72 M41.47 M42.34 M42.79 M43.19 M42.96 M 171.27 M EBITDA -6.55 M-4.28 M-6.2 M-5.64 M-3.9 M-825 K -16.56 M EBIT -7.63 M-5.49 M-7.48 M-7 M-5.38 M-2.46 M -22.33 M Cost of revenue 8.44 M10.22 M9.6 M9.82 M9.81 M11.82 M 41.05 M Other cost of goods sold 252 K682 K394 K841 K549 K213 K 2 M Depreciation & amortization (cash flow) 1.08 M1.21 M1.28 M1.37 M1.49 M1.64 M 5.77 M