SIBN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 47.29 M48.63 M48.66 M56.35 M52.59 M 206.22 M Gross profit 37.7 M38.81 M38.85 M44.53 M41.94 M 164.13 M Operating expenses 45.17 M45.81 M44.23 M46.99 M47.04 M 184.07 M Selling/general/admin expenses 40.64 M41.5 M39.99 M42.63 M42.84 M 166.97 M Research & development 4.53 M4.31 M4.24 M4.36 M4.19 M 17.11 M Operating income -7.48 M-7 M-5.38 M-2.46 M-5.09 M -19.94 M Non-Operating Income, Total 1.6 M1.52 M1.49 M1.45 M1.35 M 5.8 M Interest expense, net of interest capitalized 662 K666 K670 K630 K592 K 2.56 M Non-Operating Income, excl. Interest Expenses 930 K854 K845 K817 K758 K 3.27 M Unusual income/expense 8 000-2 000-28 K2 0001 000 -27 K Pretax income -6.54 M-6.15 M-4.57 M-18.9 M-4.33 M -33.96 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.54 M-6.15 M-4.57 M-1.64 M-4.33 M -16.7 M Discontinued operations ————— — Net income -6.54 M-6.15 M-4.57 M-1.64 M-4.33 M -16.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.54 M-6.15 M-4.57 M-1.64 M-4.33 M -16.7 M Basic earnings per share (Basic EPS) -0.15-0.14-0.11-0.04-0.1 -0.39 Diluted earnings per share (Diluted EPS) -0.15-0.14-0.11-0.04-0.1 -0.39 Average basic shares outstanding 42.34 M42.79 M43.19 M42.96 M43.96 M — Diluted shares outstanding 42.34 M42.79 M43.19 M42.96 M43.96 M — EBITDA -6.2 M-5.64 M-3.9 M-825 K-3.48 M -13.83 M EBIT -7.48 M-7 M-5.38 M-2.46 M-5.09 M -19.94 M Cost of revenue 9.6 M9.82 M9.81 M11.82 M10.64 M 42.09 M Other cost of goods sold 394 K841 K549 K213 K388 K 1.99 M Depreciation & amortization (cash flow) 1.28 M1.37 M1.49 M1.64 M1.62 M 6.11 M