Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 341.56 M424.04 M601.54 M661.25 M711.8 M 732.73 M Research & development ————— — Operating income -45.76 M44.73 M159.23 M90.53 M133.07 M 145.9 M Non-Operating Income, Total -42.65 M14.83 M-85.73 M542 K-95.34 M -98.57 M Interest expense, net of interest capitalized 59.15 M———— — Non-Operating Income, excl. Interest Expenses -122.29 M-35.23 M-78.67 M901 K-93.97 M -99.67 M Unusual income/expense 20.5 M50.06 M-7.06 M-359 K-1.37 M 1.1 M Pretax income 90.64 M59.56 M73.5 M91.07 M37.72 M 52.93 M Equity in earnings -2.24 M-240 K-79 K-8.87 M503 K 14 K Taxes 116.56 M23.4 M7.58 M40.56 M13.18 M 17.69 M Non-controlling/minority interest 21.77 M14.88 M38.57 M41.51 M22.79 M 9.18 M After tax other income/expense —1.46 M5.69 M-8.31 M-7.62 M -2.57 M Net income before discontinued operations -228.97 M21.04 M27.27 M134 K2.26 M 3.32 M Discontinued operations ————— — Net income -228.97 M21.04 M27.27 M134 K2.26 M 3.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 228.97 M3.71 M51.72 M134 K2.26 M 4.54 M Basic earnings per share (Basic EPS) -3.34-0.040.2200.02 0.08 Diluted earnings per share (Diluted EPS) -3.34-0.040.1700.02 0.06 Average basic shares outstanding 72.86 M90.43 M124.26 M117.26 M110.89 M 619.96 M Diluted shares outstanding 72.86 M90.43 M296.6 M122.17 M115.75 M 911.86 M EBITDA -48.87 M122.23 M280.1 M328.36 M314.77 M 357.11 M EBIT -77 M44.73 M148.83 M185.53 M163.12 M 190.7 M Cost of revenue 769.9 M906.86 M1.67 B1.62 B1.84 B 1.84 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 28.13 M77.5 M131.27 M142.83 M151.65 M 166.41 M