Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 341.56 M424.04 M601.54 M661.25 M711.8 M732.33 M 732.33 M Research & development —————— — Operating income -45.76 M44.73 M159.23 M90.53 M133.07 M159 M 159 M Non-Operating Income, Total -42.65 M14.83 M-85.73 M542 K-95.34 M-90.22 M -90.22 M Interest expense, net of interest capitalized 59.15 M————— — Non-Operating Income, excl. Interest Expenses -122.29 M-35.23 M-78.67 M901 K-93.97 M-90.39 M -90.39 M Unusual income/expense 20.5 M50.06 M-7.06 M-359 K-1.37 M171 K 171 K Pretax income -90.64 M59.56 M73.5 M91.07 M37.72 M68.79 M 68.9 M Equity in earnings -2.24 M-240 K-79 K-8.87 M503 K111 K 111 K Taxes 116.56 M23.4 M7.58 M40.56 M13.18 M38.27 M 38.27 M Non-controlling/minority interest 21.77 M14.88 M38.57 M41.51 M22.79 M1.52 M 1.52 M After tax other income/expense —1.46 M5.69 M-8.31 M-7.62 M-7.52 M -7.52 M Net income before discontinued operations -228.97 M21.04 M27.27 M134 K2.26 M29.1 M 29.1 M Discontinued operations —————— — Net income -228.97 M21.04 M27.27 M134 K2.26 M29.1 M 29.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -228.97 M-3.71 M51.72 M134 K2.26 M22.46 M 22.46 M Basic earnings per share (Basic EPS) -3.34-0.040.2200.020.13 0.13 Diluted earnings per share (Diluted EPS) -3.34-0.040.1700.020.08 0.08 Average basic shares outstanding 72.86 M90.43 M124.26 M117.26 M110.89 M220.61 M 849.42 M Diluted shares outstanding 72.86 M90.43 M296.6 M122.17 M115.75 M264.52 M 1.05 B EBITDA -17.63 M122.23 M290.5 M233.36 M284.72 M330.25 M 330.25 M EBIT -45.76 M44.73 M159.23 M90.53 M133.07 M159 M 159 M Cost of revenue 769.9 M906.86 M1.67 B1.62 B1.84 B1.85 B 1.85 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.13 M77.5 M131.27 M142.83 M151.65 M171.25 M 171.25 M