Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.22 M1.61 M1.69 M1.61 M1.51 M 6.41 M Research & development 940.06 K613.95 K407.62 K249.88 K809.78 K 2.08 M Operating income -2.12 M-2.07 M-1.91 M-1.6 M-2.33 M -7.91 M Non-Operating Income, Total 034.11 K30.32 K13.07 K31.55 K 109.04 K Interest expense, net of interest capitalized 1 4671 4221 7901 2211 708 6 141 Non-Operating Income, excl. Interest Expenses -1 467-1 422-1 790-1 221-1 708 -6 141 Unusual income/expense —34.11 K30.32 K13.07 K31.55 K 109.04 K Pretax income -2.16 M-2.05 M-1.88 M-1.73 M-2.32 M -7.98 M Equity in earnings ————— — Taxes 250-501631 500250 1 312 Non-controlling/minority interest -713-3 887-752-1 204-712 -6 555 After tax other income/expense ————— — Net income before discontinued operations -2.16 M-2.05 M-1.88 M-1.73 M-2.32 M -7.97 M Discontinued operations ————— — Net income -2.16 M-2.05 M-1.88 M-1.73 M-2.32 M -7.97 M Dilution adjustment 4 403-3 736-9 90417.24 K1 230 4 832 Preferred dividends 116.57 K130.97 K118.16 K126.71 K128.1 K 503.93 K Diluted net income available to common stockholders -2.27 M-2.18 M-2 M-1.84 M-2.44 M -8.47 M Basic earnings per share (Basic EPS) -18.621.56-6.24-5-2.64 7.68 Diluted earnings per share (Diluted EPS) -18.614.64-6.24-5-2.64 0.76 Average basic shares outstanding 122.16 K113.65 K320.87 K368.22 K918.85 K 1.72 M Diluted shares outstanding 122.16 K113.65 K320.87 K368.22 K918.85 K 1.72 M EBITDA -2.12 M-2.09 M-2 M-1.8 M-2.4 M -8.29 M EBIT -2.13 M-2.1 M-2 M-1.81 M-2.42 M -8.33 M Cost of revenue 111.69 K118.08 K73.27 K50.05 K537.69 K 779.09 K Other cost of goods sold 1 1653 556—0436.56 K — Depreciation & amortization (cash flow) 14.66 K5 4496 6949 23612.22 K 33.6 K