Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.61 M1.69 M1.61 M1.51 M1.47 M1.89 M 6.48 M Research & development 613.95 K407.62 K249.88 K809.78 K675.68 K281.46 K 2.02 M Operating income -2.07 M-1.91 M-1.6 M-2.33 M-1.92 M-2.09 M -7.94 M Non-Operating Income, Total 34.11 K30.32 K13.07 K31.55 K57.03 K10.76 K 112.41 K Interest expense, net of interest capitalized 1 4221 7901 2211 7083 0861 389 7 404 Non-Operating Income, excl. Interest Expenses -1 422-1 790-1 221-1 708-3 086-1 389 -7 404 Unusual income/expense 34.11 K30.32 K13.07 K31.55 K57.03 K10.76 K 112.41 K Pretax income -2.05 M-1.88 M-1.73 M-2.32 M-1.44 M-2.09 M -7.58 M Equity in earnings —————— — Taxes -501631 500250-1 8130 -63 Non-controlling/minority interest -3 887-752-1 204-712-499-941 -3 356 After tax other income/expense —————— — Net income before discontinued operations -2.05 M-1.88 M-1.73 M-2.32 M-1.44 M-2.09 M -7.58 M Discontinued operations —————— — Net income -2.05 M-1.88 M-1.73 M-2.32 M-1.44 M-2.09 M -7.58 M Dilution adjustment -3 736-9 90417.24 K1 230-1 4415 942 22.97 K Preferred dividends 130.97 K118.16 K126.71 K128.1 K128.1 K125.31 K 508.21 K Diluted net income available to common stockholders -2.18 M-2 M-1.84 M-2.44 M-1.57 M-2.21 M -8.06 M Basic earnings per share (Basic EPS) 21.56-6.24-5-2.642.16-1.28 -6.76 Diluted earnings per share (Diluted EPS) 14.64-6.24-5-2.642.16-1.28 -6.76 Average basic shares outstanding 113.65 K320.87 K368.22 K918.85 K670.21 K1.73 M — Diluted shares outstanding 113.65 K320.87 K368.22 K918.85 K670.21 K1.73 M — EBITDA -2.09 M-2 M-1.8 M-2.4 M-1.92 M-2.08 M -8.2 M EBIT -2.1 M-2 M-1.81 M-2.42 M-1.93 M-2.09 M -8.25 M Cost of revenue 118.08 K73.27 K50.05 K537.69 K120.68 K85.72 K 794.14 K Other cost of goods sold 3 556350436.56 K8 5853 496 448.64 K Depreciation & amortization (cash flow) 5 4496 6949 23612.22 K15.17 K16.7 K 53.33 K